| 2011年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net income | 3 | 5 | 7 | 9 | 10 | 11 | 21 | 44 | 53 | 64 | 63 | 75 |
---|
Depreciation and amortization | - | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 12 | 14 | 12 | 12 |
---|
FHLB stock dividends | 3,700 | 4,100 | 6,000 | 8,600 | 37,700 | 54,400 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Provision for credit losses | - | - | - | - | - | - | - | - | - | - | 6 | 15 |
---|
Deferred income taxes | 163,746 | 2 | 331,399 | 255,638 | -10,352 | 6 | 3 | 1 | -3 | 2 | 1 | 7 |
---|
Restricted stock expense | 119,320 | 391,777 | 617,779 | 721,124 | 772,311 | 866,558 | 1 | 2 | 2 | 3 | 2 | 2 |
---|
Increase in cash value of life insurance | 186,624 | 152,294 | 369,804 | 408,535 | 528,734 | 738,659 | 1 | 1 | 2 | 2 | 2 | 3 |
---|
Amortization and accretion, net, related to acquisitions | -213,534 | 107,170 | -900,913 | -921,853 | -629,304 | -1,736,818 | 1 | 2 | 4 | 0 | -2 | 4 |
---|
Bank premises and equipment loss/(gain) | - | - | 110,734 | 133,339 | -51,838 | -22,123 | -0 | 0 | 0 | -0 | -0 | 0 |
---|
Bargain purchase gain | - | - | - | - | - | - | - | - | 8 | 1 | 0 | - |
---|
Securities loss (gain) | - | - | - | - | - | - | - | 0 | 0 | 0 | -0 | -10 |
---|
Loss on sale/writedown of other real estate | 394,912 | 350,023 | 395,379 | 386,590 | 244,466 | 891,617 | 0 | 1 | 1 | 1 | 0 | 1 |
---|
Residential loans originated and held for sale | - | - | - | - | - | - | - | 186 | 319 | 230 | 153 | 92 |
---|
Proceeds from Sale, Loan, Held-for-Sale | - | - | - | - | - | - | - | 180 | 308 | 244 | 156 | 93 |
---|
Interest receivable | 662,192 | 54,600 | 152,307 | 294,332 | 404,760 | 714,501 | 1 | 1 | 9 | -3 | 3 | 1 |
---|
Other assets | -2,111,333 | -4,412,575 | -2,643,956 | -135,620 | 2 | -1,837,728 | -2 | -1 | 5 | 1 | 46 | -16 |
---|
Interest payable | -176,005 | -153,065 | -109,218 | -70,112 | 60,348 | 29,826 | 0 | 1 | -0 | -0 | 2 | 19 |
---|
Operating lease liability | - | - | - | - | - | - | - | - | -2 | -2 | -1 | -1 |
---|
Other liabilities | -405,181 | 1 | -8,721,513 | -1,406,347 | -121,118 | -3,934,866 | -0 | -2 | 2 | 3 | 51 | -40 |
---|
Net cash provided by operating activities | 7 | 18 | - | - | - | 22 | 32 | 45 | 51 | 96 | 90 | 109 |
---|
Sales | - | - | - | - | - | - | - | 33 | 1 | - | 21 | 286 |
---|
Maturities, prepayments, and calls | 48 | 52 | 43 | 43 | 45 | 58 | 62 | 109 | 204 | 229 | 197 | 133 |
---|
Purchases | - | - | - | - | - | - | - | - | - | - | 7 | 8 |
---|
Maturities, prepayments, and calls | - | - | 246,980 | 1 | 1 | - | - | - | - | - | 0 | 40 |
---|
Purchases | 6 | - | - | - | - | - | - | - | - | - | 603 | - |
---|
Purchases of other securities | 315,000 | 3 | 3 | 4 | 1 | 3 | 9 | 11 | 3 | - | 11 | 17 |
---|
Proceeds from redemption of other securities | 272,400 | 788,200 | 3 | 3 | 3 | 682,100 | 6 | 3 | 3 | 5 | 1 | 14 |
---|
Net (increase)/decrease in loans | - | - | - | - | - | - | - | - | - | - | 326 | 228 |
---|
Net changes to premises and equipment | - | 746,724 | 988,736 | 1 | 3 | 5 | 4 | 8 | 4 | 7 | 16 | 4 |
---|
Proceeds From Life Insurances Policy | - | - | - | - | - | - | - | - | - | - | 2 | 0 |
---|
Purchase of bank owned life insurance | - | - | 8 | - | 6 | 468,834 | - | - | 6 | 12 | - | - |
---|
Proceeds from Sale of Other Real Estate | - | - | - | - | - | 7 | 1 | 5 | 4 | 5 | 9 | 3 |
---|
Proceeds from sale of land | - | - | - | - | - | - | - | - | 1 | - | 1 | 1 |
---|
Cash received in excess of cash paid for acquisition | - | - | - | - | - | - | - | - | 29 | 359 | 24 | 107 |
---|
Net cash provided by (used in) investing activities | -11,786,857 | -40,866,754 | - | - | - | -141,403,374 | -9 | -63 | -259 | -207 | -707 | 328 |
---|
Increase/(decrease) in deposits | -2,270,888 | -1,971,438 | 54 | 24 | 122 | 76 | 46 | -68 | 664 | 602 | -223 | -427 |
---|
Net change in borrowed funds | - | - | - | - | - | - | - | - | - | - | 105 | - |
---|
Proceeds from Other Debt | - | - | - | - | - | - | - | - | - | - | - | 7,600 |
---|
Dividends paid on common stock | 452,983 | 600,452 | 763,143 | 778,428 | 782,936 | 1 | 3 | 5 | 9 | 12 | 16 | 28 |
---|
Repayment of borrowed funds | - | - | - | - | - | - | - | - | - | - | - | 7,340 |
---|
Cash paid to repurchase common stock | - | - | - | 35,710 | - | - | - | 5 | 8 | 5 | 22 | - |
---|
Dividends paid on common stock | 452,983 | 600,452 | 763,143 | 778,428 | 782,936 | 1 | 3 | 5 | 9 | 12 | 16 | 28 |
---|
Repurchase of restricted stock for payment of taxes | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
---|
Cash paid to repurchase common stock | - | - | - | 35,710 | - | - | - | 5 | 8 | 5 | 22 | - |
---|
Principal payment on finance lease liabilities | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Repurchase of restricted stock for payment of taxes | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
---|
Issuance of Subordinated Debt Net | - | - | - | - | - | - | - | - | 64 | - | - | - |
---|
Principal payment on finance lease liabilities | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Payment on subordinated debt issuance costs | - | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Net cash (used in) provided by financing activities | -6,141,395 | 31 | - | - | - | 150 | 44 | 28 | 602 | 469 | -158 | -227 |
---|
Called/repayment of subordinated debt | - | - | - | - | - | - | - | - | - | - | - | 31 |
---|
Net cash (used in) provided by financing activities | -6,141,395 | 31 | - | - | - | 150 | 44 | 28 | 602 | 469 | -158 | -227 |
---|
Net change in cash and cash equivalents | - | - | - | - | - | - | - | 10 | 394 | 357 | -774 | 210 |
---|
Interest | - | - | - | - | - | 7 | 11 | 21 | 22 | 16 | 17 | 51 |
---|
Income Taxes Paid | 862,855 | 980,490 | 275,075 | 4 | 5 | 354,200 | 2 | 11 | 14 | 16 | 7 | 16 |
---|
Transfers of loans to other real estate | 3 | 2 | 2 | 1 | 5 | 999,502 | 2 | 2 | 4 | 2 | 3 | 7 |
---|
Transfer of securities available-for-sale to held-to-maturity | - | - | - | - | - | - | - | - | - | - | 140 | - |
---|
HSBI | - | - | - | - | - | - | - | - | - | - | - | 222 |
---|
Stock issued | 33,850 | 39,913 | 67,627 | 69,327 | 61,247 | 84,286 | - | - | - | - | 0 | 0 |
---|
BBI Acquisition | - | - | - | - | - | - | - | - | - | - | 101 | - |
---|
BBI Acquisition | - | - | - | - | - | - | - | - | - | - | 101 | - |
---|
Issuance of share for acquisition | - | - | - | - | - | 2 | - | - | - | - | - | - |
---|
Dividends on restricted stock grants | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Dividends on restricted stock grants | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | 7 | 3 | 0 | 3 | 1 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | 7 | 3 | 0 | 3 | 1 |
---|
Lease Obligation Incurred | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Lease Obligation Incurred | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Net income | 3 | 5 | 7 | 9 | 10 | 11 | 21 | 44 | 53 | 64 | 63 | 75 |
---|
Depreciation and amortization | - | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 12 | 14 | 12 | 12 |
---|
FHLB stock dividends | 3,700 | 4,100 | 6,000 | 8,600 | 37,700 | 54,400 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Provision for credit losses | - | - | - | - | - | - | - | - | - | - | 6 | 15 |
---|
Deferred income taxes | 163,746 | 2 | 331,399 | 255,638 | -10,352 | 6 | 3 | 1 | -3 | 2 | 1 | 7 |
---|
Restricted stock expense | 119,320 | 391,777 | 617,779 | 721,124 | 772,311 | 866,558 | 1 | 2 | 2 | 3 | 2 | 2 |
---|
Increase in cash value of life insurance | 186,624 | 152,294 | 369,804 | 408,535 | 528,734 | 738,659 | 1 | 1 | 2 | 2 | 2 | 3 |
---|
Amortization and accretion, net, related to acquisitions | -213,534 | 107,170 | -900,913 | -921,853 | -629,304 | -1,736,818 | 1 | 2 | 4 | 0 | -2 | 4 |
---|
Bank premises and equipment loss/(gain) | - | - | 110,734 | 133,339 | -51,838 | -22,123 | -0 | 0 | 0 | -0 | -0 | 0 |
---|
Bargain purchase gain | - | - | - | - | - | - | - | - | 8 | 1 | 0 | - |
---|
Securities loss (gain) | - | - | - | - | - | - | - | 0 | 0 | 0 | -0 | -10 |
---|
Loss on sale/writedown of other real estate | 394,912 | 350,023 | 395,379 | 386,590 | 244,466 | 891,617 | 0 | 1 | 1 | 1 | 0 | 1 |
---|
Residential loans originated and held for sale | - | - | - | - | - | - | - | 186 | 319 | 230 | 153 | 92 |
---|
Proceeds from Sale, Loan, Held-for-Sale | - | - | - | - | - | - | - | 180 | 308 | 244 | 156 | 93 |
---|
Interest receivable | 662,192 | 54,600 | 152,307 | 294,332 | 404,760 | 714,501 | 1 | 1 | 9 | -3 | 3 | 1 |
---|
Other assets | -2,111,333 | -4,412,575 | -2,643,956 | -135,620 | 2 | -1,837,728 | -2 | -1 | 5 | 1 | 46 | -16 |
---|
Interest payable | -176,005 | -153,065 | -109,218 | -70,112 | 60,348 | 29,826 | 0 | 1 | -0 | -0 | 2 | 19 |
---|
Operating lease liability | - | - | - | - | - | - | - | - | -2 | -2 | -1 | -1 |
---|
Other liabilities | -405,181 | 1 | -8,721,513 | -1,406,347 | -121,118 | -3,934,866 | -0 | -2 | 2 | 3 | 51 | -40 |
---|
Net cash provided by operating activities | 7 | 18 | - | - | - | 22 | 32 | 45 | 51 | 96 | 90 | 109 |
---|
Sales | - | - | - | - | - | - | - | 33 | 1 | - | 21 | 286 |
---|
Maturities, prepayments, and calls | 48 | 52 | 43 | 43 | 45 | 58 | 62 | 109 | 204 | 229 | 197 | 133 |
---|
Purchases | - | - | - | - | - | - | - | - | - | - | 7 | 8 |
---|
Maturities, prepayments, and calls | - | - | 246,980 | 1 | 1 | - | - | - | - | - | 0 | 40 |
---|
Purchases | 6 | - | - | - | - | - | - | - | - | - | 603 | - |
---|
Purchases of other securities | 315,000 | 3 | 3 | 4 | 1 | 3 | 9 | 11 | 3 | - | 11 | 17 |
---|
Proceeds from redemption of other securities | 272,400 | 788,200 | 3 | 3 | 3 | 682,100 | 6 | 3 | 3 | 5 | 1 | 14 |
---|
Net (increase)/decrease in loans | - | - | - | - | - | - | - | - | - | - | 326 | 228 |
---|
Net changes to premises and equipment | - | 746,724 | 988,736 | 1 | 3 | 5 | 4 | 8 | 4 | 7 | 16 | 4 |
---|
Proceeds From Life Insurances Policy | - | - | - | - | - | - | - | - | - | - | 2 | 0 |
---|
Purchase of bank owned life insurance | - | - | 8 | - | 6 | 468,834 | - | - | 6 | 12 | - | - |
---|
Proceeds from Sale of Other Real Estate | - | - | - | - | - | 7 | 1 | 5 | 4 | 5 | 9 | 3 |
---|
Proceeds from sale of land | - | - | - | - | - | - | - | - | 1 | - | 1 | 1 |
---|
Cash received in excess of cash paid for acquisition | - | - | - | - | - | - | - | - | 29 | 359 | 24 | 107 |
---|
Net cash provided by (used in) investing activities | -11,786,857 | -40,866,754 | - | - | - | -141,403,374 | -9 | -63 | -259 | -207 | -707 | 328 |
---|
Increase/(decrease) in deposits | -2,270,888 | -1,971,438 | 54 | 24 | 122 | 76 | 46 | -68 | 664 | 602 | -223 | -427 |
---|
Net change in borrowed funds | - | - | - | - | - | - | - | - | - | - | 105 | - |
---|
Proceeds from Other Debt | - | - | - | - | - | - | - | - | - | - | - | 7,600 |
---|
Dividends paid on common stock | 452,983 | 600,452 | 763,143 | 778,428 | 782,936 | 1 | 3 | 5 | 9 | 12 | 16 | 28 |
---|
Repayment of borrowed funds | - | - | - | - | - | - | - | - | - | - | - | 7,340 |
---|
Cash paid to repurchase common stock | - | - | - | 35,710 | - | - | - | 5 | 8 | 5 | 22 | - |
---|
Dividends paid on common stock | 452,983 | 600,452 | 763,143 | 778,428 | 782,936 | 1 | 3 | 5 | 9 | 12 | 16 | 28 |
---|
Repurchase of restricted stock for payment of taxes | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
---|
Cash paid to repurchase common stock | - | - | - | 35,710 | - | - | - | 5 | 8 | 5 | 22 | - |
---|
Principal payment on finance lease liabilities | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Repurchase of restricted stock for payment of taxes | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
---|
Issuance of Subordinated Debt Net | - | - | - | - | - | - | - | - | 64 | - | - | - |
---|
Principal payment on finance lease liabilities | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Payment on subordinated debt issuance costs | - | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Net cash (used in) provided by financing activities | -6,141,395 | 31 | - | - | - | 150 | 44 | 28 | 602 | 469 | -158 | -227 |
---|
Called/repayment of subordinated debt | - | - | - | - | - | - | - | - | - | - | - | 31 |
---|
Net cash (used in) provided by financing activities | -6,141,395 | 31 | - | - | - | 150 | 44 | 28 | 602 | 469 | -158 | -227 |
---|
Net change in cash and cash equivalents | - | - | - | - | - | - | - | 10 | 394 | 357 | -774 | 210 |
---|
Interest | - | - | - | - | - | 7 | 11 | 21 | 22 | 16 | 17 | 51 |
---|
Income Taxes Paid | 862,855 | 980,490 | 275,075 | 4 | 5 | 354,200 | 2 | 11 | 14 | 16 | 7 | 16 |
---|
Transfers of loans to other real estate | 3 | 2 | 2 | 1 | 5 | 999,502 | 2 | 2 | 4 | 2 | 3 | 7 |
---|
Transfer of securities available-for-sale to held-to-maturity | - | - | - | - | - | - | - | - | - | - | 140 | - |
---|
HSBI | - | - | - | - | - | - | - | - | - | - | - | 222 |
---|
Stock issued | 33,850 | 39,913 | 67,627 | 69,327 | 61,247 | 84,286 | - | - | - | - | 0 | 0 |
---|
BBI Acquisition | - | - | - | - | - | - | - | - | - | - | 101 | - |
---|
BBI Acquisition | - | - | - | - | - | - | - | - | - | - | 101 | - |
---|
Issuance of share for acquisition | - | - | - | - | - | 2 | - | - | - | - | - | - |
---|
Dividends on restricted stock grants | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Dividends on restricted stock grants | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | 7 | 3 | 0 | 3 | 1 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | 7 | 3 | 0 | 3 | 1 |
---|
Lease Obligation Incurred | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Lease Obligation Incurred | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|