FB Financial CorpFBK

時価総額
PER
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest----64190125
Depreciation, Depletion and Amortization----788
Amortization Of Other Intangible Assets----555
Capitalization of mortgage servicing rights46595542473921
Change In Fair Value Of Mortgage Servicing Rights-4326484-32
Capitalization of mortgage servicing rights46595542473921
Stock-based compensation expense5777101010
Change In Fair Value Of Mortgage Servicing Rights-4326484-32
Financing Receivable, Credit Loss, Expense (Reversal)------3910
Stock-based compensation expense5777101010
Unfunded Commitments, Credit Loss, Expense (Reversal)------29
Financing Receivable, Credit Loss, Expense (Reversal)------3910
Provision for mortgage loan repurchases11003-1-3
Unfunded Commitments, Credit Loss, Expense (Reversal)------29
(Accretion) amortization of discounts and premiums on acquired loans, net------1-1
Provision for mortgage loan repurchases11003-1-3
Amortization (accretion) of premiums and discounts on securities, net-2-3-3-3-7-9-7
(Accretion) amortization of discounts and premiums on acquired loans, net------1-1
Loss (gain) from investment securities, net---0020-0
Amortization (accretion) of premiums and discounts on securities, net-2-3-3-3-7-9-7
Originations of loans held for sale4,6726,3315,9584,5416,6506,3012,403
Loss (gain) from investment securities, net---0020-0
Repurchases of loans held for sale--1210-00
Originations of loans held for sale4,6726,3315,9584,5416,6506,3012,403
Proceeds from Sale, Loan, Held-for-Sale4,5356,4086,2614,6636,4886,3873,067
Repurchases of loans held for sale--1210-00
Gain on sale and change in fair value of loans held for sale1151078910027116248
Proceeds from Sale, Loan, Held-for-Sale4,5356,4086,2614,6636,4886,3873,067
Net loss (gain) on write-downs of other real estate owned and other assets11-01-13-0
Gain on sale and change in fair value of loans held for sale1151078910027116248
Loss (gain) on other assets-0-10-0-00-0
Net loss (gain) on write-downs of other real estate owned and other assets11-01-13-0
Provision for deferred income taxes966-2-263113
Earnings on bank-owned life insurance-----21
Increase (Decrease) In Operating Leases------15
Other assets and interest receivable-256-23-45-7559-17
Accrued expenses and other liabilities1548-161363-10056
Net cash provided by operating activities--21264-26955789
Sales-----91
Sales--324146--
Maturities, prepayments and calls1048373113221296205
Purchases--204151425847243
Net change in loans1282414923-4571,720
Net change in commercial loans held for sale-----14744
Net change in loans1282414923-4571,720
Sales of FHLB stock-----4-
Purchases of FHLB stock--2-1526
Purchases of premises and equipment551076611
Proceeds from the sale of premises and equipment0001--1
Proceeds from Sale of Other Real Estate-554795
Proceeds from the sale of other assets--1----
Cash Acquired from Acquisition----248--
Net cash used in investing activities---587-183309-850-1,744
Net (decrease) increase in deposits--762491,5201,685-262
Increase (Decrease) in Time Deposits65-1431-75-328-306291
Net increase in securities sold under agreements to repurchase and federal funds purchased------46
Net increase in securities sold under agreements to repurchase and federal funds purchased------46
Payments on FHLB advances----250--
Proceeds from FHLBank Borrowings, Financing Activities------175
Proceeds from FHLBank Borrowings, Financing Activities------175
Payments on subordinated debt-----60-
Payments on subordinated debt-----60-
Share based compensation withholding payments--362103
(Payments on) proceeds from other borrowings------15-
Proceeds from Issuance of Common Stock11615311111
Share based compensation withholding payments--362103
Repurchase of common stock---365-840
Proceeds from Issuance of Common Stock11615311111
Dividends paid on common stock------25
Repurchase of common stock---365-840
Dividend equivalent payments made upon vesting of equity compensation------0
Dividends paid on common stock------25
Noncontrolling interest distribution----000
Dividend equivalent payments made upon vesting of equity compensation------0
Net cash (used in) provided by financing activities--3802261,0451,275184
Noncontrolling interest distribution----000
Net cash (used in) provided by financing activities--3802261,0451,275184
Net change in cash and cash equivalents---1071,085480-771
Interest paid--3255494164
Taxes paid122242620621
Transfers from loans to other real estate owned3425351
Other Real Estate Owned, Transfer to Other Real Estate Owned------0
Real Estate Owned, Transfer from Real Estate Owned201001-
Transfers from loans to loans held for sale-431212111046
Other Real Estate Owned, Transfer to Other Real Estate Owned------0
Transfers from loans held for sale to loans1812158568624
Loans Assumed------26
Stock consideration paid in business combination-52--481--
Transfers from loans to loans held for sale-431212111046
Transfers from loans held for sale to loans1812158568624
Decrease to retained earnings for adoption of ASU 2016-13---0125--
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability---382125
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability---382125