- 米国企業
- Fortune Brands Innovations, Inc.
Fortune Brands Innovations, Inc.FBIN
時価総額
$109.2億
PER
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| Revenues | 3,329 | 3,591 | 4,157 | 4,014 | 4,579 | 4,985 | 5,283 | 5,485 | 5,765 | 6,090 | 7,656 | 4,723 |
| Cost of products sold | - | - | - | - | - | - | - | 3,526 | 3,712 | 3,926 | 4,909 | 2,790 |
| Selling, General and Administrative Expense | 901 | 977 | 1,043 | 943 | 1,048 | 1,130 | 1,195 | 1,241 | 1,256 | 1,283 | 1,579 | 1,078 |
| Amortization of intangible assets | 14 | 11 | 13 | 13 | 22 | 28 | 32 | 36 | 41 | 42 | 64 | 48 |
| Asset impairment charges | 90 | 16 | 21 | - | - | - | 3 | 63 | 42 | 23 | - | - |
| Restructuring charges | 5 | 5 | 4 | 7 | 17 | 14 | 8 | 24 | 15 | 16 | 14 | 32 |
| OPERATING INCOME | -16 | 162 | 357 | 404 | 496 | 633 | 692 | 595 | 699 | 801 | 1,090 | 774 |
| Interest expense | 3 | 9 | 7 | 10 | 32 | 49 | 49 | 75 | 94 | 84 | 84 | 119 |
| Other expense (income), net | -2 | 1 | -5 | -1 | -4 | -1 | -8 | 16 | -29 | 13 | -1 | 12 |
| Income from continuing operations before income taxes | -44 | 154 | 345 | 392 | 460 | 582 | 635 | 537 | 575 | 731 | 1,005 | 667 |
| Income taxes | -9 | 34 | 114 | 118 | 153 | 170 | 160 | 147 | 144 | 169 | 233 | 127 |
| Income after tax | - | - | - | - | - | - | - | - | - | 562 | 772 | 540 |
| Equity in losses of affiliate | - | - | - | - | - | - | - | - | - | -8 | - | - |
| Income from continuing operations, net of tax | - | - | - | 274 | 307 | 412 | 475 | 390 | 431 | 554 | - | 540 |
| Income from discontinued operations, net of tax | - | - | - | -114 | 9 | 1 | -3 | -0 | - | - | - | 147 |
| NET INCOME | -35 | 120 | 231 | 159 | 316 | 413 | 473 | 390 | 431 | 554 | 772 | 687 |
| Less: Noncontrolling interests | 1 | 1 | 1 | 1 | 1 | - | 0 | 0 | -1 | 1 | - | - |
| NET INCOME ATTRIBUTABLE TO FORTUNE BRANDS | -35 | 120 | 231 | 159 | 316 | 413 | 473 | 390 | 432 | 554 | 772 | 687 |
| Continuing operations | - | - | - | 1.68 | 1.92 | 2.67 | 3.1 | 2.69 | 3.09 | 3.99 | - | 4.14 |
| Discontinued operations | - | - | - | -0.7 | 0.05 | 0.01 | -0.02 | - | - | - | - | 1.13 |
| Earnings Per Share, Basic | - | 0.74 | 1.39 | 0.98 | 1.97 | 2.68 | 3.08 | 2.69 | 3.09 | 3.99 | 5.62 | 5.27 |
| Continuing operations | - | - | - | 1.64 | 1.88 | 2.61 | 3.05 | 2.66 | 3.06 | 3.94 | - | 4.11 |
| Discontinued operations | - | - | - | -0.69 | 0.05 | 0.01 | -0.02 | - | - | - | - | 1.12 |
| Earnings Per Share, Diluted | - | 0.71 | 1.34 | 0.95 | 1.93 | 2.62 | 3.03 | 2.66 | 3.06 | 3.94 | 5.54 | 5.23 |