FORD MOTOR COF

時価総額
$8.7億
PER
0.2倍
2010年
12月31日
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income/(loss)----3,1867,3714,6077,6283,69584-1,27617,910-2,1524,329
Depreciation---------9,6898,7517,3187,6427,690
Amortization----------1,199-1,294-1,358-1,149-1,167
Held-for-sale impairment charges---------80423-32-
(Gains)/Losses on Extinguishment of Debt------------1,702-121-
Restructuring Charges----------1,15948-82-
Provision for Loan, Lease, and Other Losses---------413929-29846438
(Gains)/Losses on Extinguishment of Debt------------1,702-121-
Pension and Other Postretirement Employee Benefits (OPEB) expense/(income)---------2,6251,027-4,865-3783,052
Provision for Loan, Lease, and Other Losses---------413929-29846438
Equity method investment dividends received in excess of (earnings)/losses and impairments-----189333178-240-206-203-130-116-3,32433
Pension and Other Postretirement Employee Benefits (OPEB) expense/(income)---------2,6251,027-4,865-3783,052
Foreign currency adjustments-----825-710-283403-52954420-53227234
Equity method investment dividends received in excess of (earnings)/losses and impairments-----189333178-240-206-203-130-116-3,32433
Net realized and unrealized (gains)/losses on cash equivalents, marketable securities, and other investments-----------9,159-7,518-205
Foreign currency adjustments-----825-710-283403-52954420-53227234
(Gains) Losses On Changes In Investments In Affiliates-------------9
Net realized and unrealized (gains)/losses on cash equivalents, marketable securities, and other investments-----------9,159-7,518-205
Stock compensation (Note 6)----180199210246191228199305336460
Net (gain)/loss on changes in investments in affiliates---------293,446368-147-
Provision for deferred income taxes----------1,370-269-563-1,910-1,649
Stock compensation (Note 6)----180199210246191228199305336460
Increase (Decrease) in Finance Receivables----------1,554-12,104-7,65610,5604,827
Provision for deferred income taxes----------1,370-269-563-1,910-1,649
Decrease/(Increase) in accounts receivable and other assets----------631,1411,1832,620
Increase (Decrease) in Finance Receivables----------1,554-12,104-7,65610,5604,827
Decrease/(Increase) in inventory----8751,155815959828-206-1481,7782,5761,219
Decrease/(Increase) in accounts receivable and other assets----------631,1411,1832,620
Increase (Decrease) in Accounts Payable and Other Operating Liabilities------------7,2689,829
Decrease/(Increase) in inventory----8751,155815959828-206-1481,7782,5761,219
Other Operating Activities, Cash Flow Statement------------436673
Increase (Decrease) in Accounts Payable and Other Operating Liabilities------------7,2689,829
Net cash provided by/(used in) operating activities---------17,63924,26915,7876,85314,918
Other Operating Activities, Cash Flow Statement------------436673
Net cash provided by/(used in) operating activities---------17,63924,26915,7876,85314,918
Capital spending4,0924,2935,4886,5977,4637,1966,9927,0497,7857,6325,7426,2276,8668,236
Acquisitions of finance receivables and operating leases28,87335,86639,20845,82251,67357,21756,00759,35462,92455,57655,90148,37945,53354,505
Proceeds from Collection of Finance Receivables---------50,18248,74652,09446,27644,561
Proceeds from sale of business----------1,340145449-
Payments to Acquire Marketable Securities100,15068,72395,135119,99348,69441,279---17,47239,62427,49117,4588,590
Proceeds from Sale and Maturity of Marketable Securities101,07770,79593,749118,24750,26440,766---16,92932,39533,22919,11712,700
Settlements of derivatives--353737217-281-134-825-100-358114323272-94138
Capital contributions to equity method investments------------7382,733
Other-270-46561-181-141-500-626117738-494354-312687
Net Cash Provided by (Used in) Investing Activities6,908---------13,721-18,6152,745-4,347-17,628
Cash payments for dividends and dividend equivalents--7631,5741,9522,3803,3762,5842,9052,3895964032,0094,995
Purchases of common stock--1252131,964129145131164237--484335
Net changes in short-term debt-1,7542,8411,208-2,927-3,8701,6463,8641,229-2,819-1,384-2,2913,2735,460-1,539
Proceeds from Other Debt30,82135,92132,43640,54340,04348,86045,96145,80150,13047,60465,90027,90145,470-
Proceeds from Issuance of Long-Term Debt-------------51,659
Payments of long-term debt47,62543,09529,21027,95328,85933,35838,79740,77044,17246,49760,51454,16445,655-
Repayments of Long-Term Debt-------------41,965
Other1009215925725-317-49-151-192-226-184-105-271-241
Net Cash Provided by (Used in) Financing Activities-24,421---------3,1292,315-23,4982,5112,584
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations-------------414-104
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect---------1,7318348,194-5,1984,603-230