FORD MOTOR COF
時価総額
PER
自動車メーカーの大手、従業員約17.1万人。トラックやSUV、商用車、電動車と組み込みソフト、金融サービスを展開。2023年4QにEV充電関連のAMPを買収、2023年1Qにインドのサナンド工場をTataへ売却。米国・欧州・中国・インド・南米で展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Net income/(loss) | - | - | 5,664 | 7,148 | 3,186 | 7,371 | 4,607 | 7,628 | 3,695 | 84 | -1,276 | 17,910 | -2,152 | 4,329 | 5,894 |
| Depreciation | - | - | - | - | - | - | - | - | - | 9,689 | 8,751 | 7,318 | 7,642 | 7,690 | 7,567 |
| Amortization | - | - | - | - | - | - | - | - | - | -1,199 | -1,294 | -1,358 | -1,149 | -1,167 | -1,700 |
| Provision for credit and insurance losses | - | - | - | - | - | - | - | - | - | 413 | 929 | -298 | 46 | 438 | 575 |
| Pension and Other Postretirement Employee Benefits (OPEB) expense/(income) | - | - | - | - | - | - | - | - | - | 2,625 | 1,027 | -4,865 | -378 | 3,052 | 149 |
| Equity method investment (earnings)/losses and impairments in excess of dividends received | - | - | - | - | -189 | 333 | 178 | -240 | -206 | -203 | -130 | -116 | -3,324 | 33 | 287 |
| Foreign currency adjustments | - | - | - | - | -825 | -710 | -283 | 403 | -529 | 54 | 420 | -532 | 27 | 234 | -227 |
| Net realized and unrealized (gains)/losses on cash equivalents, marketable securities, and other investments | - | - | - | - | - | - | - | - | - | - | - | 9,159 | -7,518 | -205 | -42 |
| Stock compensation (Note 6) | - | - | - | - | 180 | 199 | 210 | 246 | 191 | 228 | 199 | 305 | 336 | 460 | 511 |
| Provision for deferred income taxes | - | - | - | - | - | - | - | - | - | -1,370 | -269 | -563 | -1,910 | -1,649 | 350 |
| Increase (Decrease) in Finance Receivables | - | - | - | - | - | - | - | - | - | -1,554 | -12,104 | -7,656 | 10,560 | 4,827 | 4,299 |
| Decrease/(Increase) in accounts receivable and other assets | - | - | - | - | - | - | - | - | - | - | 63 | 1,141 | 1,183 | 2,620 | 2,497 |
| Decrease/(Increase) in inventory | - | - | - | - | 875 | 1,155 | 815 | 959 | 828 | -206 | -148 | 1,778 | 2,576 | 1,219 | -27 |
| Increase (Decrease) in Accounts Payable and Other Operating Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 7,268 | 9,829 | 8,425 |
| Other Operating Activities, Cash Flow Statement | - | - | - | - | - | - | - | - | - | - | - | - | 436 | 673 | 439 |
| Net cash provided by/(used in) operating activities | - | - | - | - | - | - | - | - | - | 17,639 | 24,269 | 15,787 | 6,853 | 14,918 | 15,423 |
| Capital spending | 4,092 | 4,293 | 5,488 | 6,597 | 7,463 | 7,196 | 6,992 | 7,049 | 7,785 | 7,632 | 5,742 | 6,227 | 6,866 | 8,236 | 8,684 |
| Acquisitions of finance receivables and operating leases | 28,873 | 35,866 | 39,208 | 45,822 | 51,673 | 57,217 | 56,007 | 59,354 | 62,924 | 55,576 | 55,901 | 48,379 | 45,533 | 54,505 | 59,720 |
| Proceeds from Collection of Finance Receivables | - | - | - | - | - | - | - | - | - | 50,182 | 48,746 | 52,094 | 46,276 | 44,561 | 45,159 |
| Proceeds from sale of business | - | - | - | - | - | - | - | - | - | - | 1,340 | 145 | 449 | - | - |
| Payments to Acquire Marketable Securities | 100,150 | 68,723 | 95,135 | 119,993 | 48,694 | 41,279 | - | - | - | 17,472 | 39,624 | 27,491 | 17,458 | 8,590 | 12,300 |
| Proceeds from Sale and Maturity of Marketable Securities | 101,077 | 70,795 | 93,749 | 118,247 | 50,264 | 40,766 | - | - | - | 16,929 | 32,395 | 33,229 | 19,117 | 12,700 | 12,346 |
| Settlements of derivatives | - | -353 | 737 | 217 | -281 | -134 | -825 | -100 | -358 | 114 | 323 | 272 | -94 | 138 | 268 |
| Capital contributions to equity method investments | - | - | - | - | - | - | - | - | - | - | - | - | 738 | 2,733 | 2,323 |
| Proceeds from Equity Method Investment, Distribution, Return of Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,465 |
| Other | -270 | -465 | 61 | -181 | -141 | -500 | -62 | 61 | 177 | 38 | -494 | 354 | -312 | 687 | 45 |
| Net Cash Provided by (Used in) Investing Activities | 6,908 | - | - | - | - | - | - | - | - | -13,721 | -18,615 | 2,745 | -4,347 | -17,628 | -24,370 |
| Cash payments for dividends and dividend equivalents | - | - | 763 | 1,574 | 1,952 | 2,380 | 3,376 | 2,584 | 2,905 | 2,389 | 596 | 403 | 2,009 | 4,995 | 3,118 |
| Purchases of common stock | - | - | 125 | 213 | 1,964 | 129 | 145 | 131 | 164 | 237 | - | - | 484 | 335 | 426 |
| Net changes in short-term debt | -1,754 | 2,841 | 1,208 | -2,927 | -3,870 | 1,646 | 3,864 | 1,229 | -2,819 | -1,384 | -2,291 | 3,273 | 5,460 | -1,539 | -276 |
| Proceeds from Issuance of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,659 | 57,312 |
| Repayments of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 41,965 | 45,680 |
| Other | 100 | 92 | 159 | 257 | 25 | -317 | -49 | -151 | -192 | -226 | -184 | -105 | -271 | -241 | -327 |
| Net Cash Provided by (Used in) Financing Activities | -24,421 | - | - | - | - | - | - | - | - | -3,129 | 2,315 | -23,498 | 2,511 | 2,584 | 7,485 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations | - | - | - | - | - | - | - | - | - | - | - | - | -414 | -104 | -458 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | - | - | - | - | - | - | - | - | -1,731 | 834 | 8,194 | -5,198 | 4,603 | -230 | -1,920 |