- 米国企業
- FORD MOTOR CO
FORD MOTOR COF
時価総額
$8.7億
PER
0.2倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | - | - | - | - | - | - | 8,077 | 9,558 | 9,607 | 9,067 | 14,349 | 10,963 | 14,741 | 14,204 |
Marketable securities (Note 9) | - | - | - | - | - | - | 22,922 | 20,435 | 17,233 | 17,147 | 24,718 | 29,053 | 18,936 | 15,309 |
Financing Receivable, after Allowance for Credit Loss, Current | - | - | - | - | - | - | 46,266 | 52,210 | 54,353 | 53,651 | 42,401 | 32,543 | 38,720 | 46,425 |
Trade and other receivables, less allowances of $105 and $64 | - | - | - | - | - | - | 11,102 | 10,599 | 11,195 | 9,237 | 9,993 | 11,370 | 15,729 | 15,601 |
Inventory, Net | 5,917 | 5,901 | 7,362 | 7,708 | 7,866 | 8,319 | 8,898 | 10,277 | 11,220 | 10,786 | 10,808 | 12,065 | 14,080 | 15,651 |
Assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | 97 | - |
Other Assets, Current | - | - | - | - | - | - | 3,368 | 3,889 | 3,930 | 3,339 | 3,534 | 3,425 | 3,780 | 3,633 |
Other Assets, Current | - | - | - | - | - | - | 3,368 | 3,889 | 3,930 | 3,339 | 3,534 | 3,425 | 3,780 | 3,633 |
Total current assets | - | - | - | - | - | - | 108,461 | 115,902 | 114,649 | 114,047 | 116,744 | 108,996 | 116,476 | 121,481 |
Total current assets | - | - | - | - | - | - | 108,461 | 115,902 | 114,649 | 114,047 | 116,744 | 108,996 | 116,476 | 121,481 |
Financing Receivable, after Allowance for Credit Loss, Noncurrent | - | - | - | - | - | - | 49,924 | 56,182 | 55,544 | 53,703 | 55,277 | 51,256 | 49,903 | 55,650 |
Net investment in operating leases | - | - | - | - | - | - | - | - | - | - | - | 26,361 | 22,772 | 21,384 |
Net property (Note 13) | 23,179 | 22,371 | 24,942 | 27,616 | 30,126 | 30,163 | 32,072 | 35,327 | 36,178 | 36,469 | 37,083 | 37,139 | 37,265 | 40,821 |
Equity Method Investments | 2,569 | 2,936 | 3,246 | 3,679 | 3,357 | 3,224 | 3,304 | 3,085 | 2,709 | 2,519 | 4,901 | 4,545 | 2,798 | 5,548 |
Deferred Income Tax Assets, Net | - | - | - | - | - | - | - | - | - | - | 12,423 | 13,796 | 15,552 | 16,985 |
Other Assets, Noncurrent | - | - | - | - | - | - | 5,656 | 8,104 | 7,929 | 10,706 | 12,882 | 14,942 | 11,118 | 11,441 |
Operating Segments | - | - | - | - | - | - | 146,252 | 160,338 | 161,678 | 160,697 | 158,524 | 134,428 | 137,954 | 148,521 |
Total assets | 164,687 | 178,348 | 190,554 | 202,026 | 208,527 | 224,925 | 237,951 | 257,808 | 256,540 | 258,537 | 267,261 | 257,035 | 255,884 | 273,310 |
Payables | - | - | - | - | - | - | 21,296 | 23,282 | 21,520 | 20,673 | 22,204 | 22,349 | 25,605 | 25,992 |
Other Liabilities, Current | - | - | - | - | - | - | 19,316 | 19,697 | 20,556 | 22,987 | 23,645 | 18,686 | 21,097 | 25,870 |
Debt, Current | - | - | - | - | - | - | 46,984 | 48,265 | 51,179 | 52,371 | 49,969 | 46,517 | 49,434 | 49,192 |
Total current liabilities | - | - | - | - | - | - | 90,281 | 94,600 | 95,569 | 98,132 | 97,192 | 90,727 | 96,866 | 101,531 |
Other Liabilities, Noncurrent | - | - | - | - | - | - | 24,395 | 24,711 | 23,588 | 25,324 | 28,379 | 27,705 | 25,497 | 28,414 |
Long-term Debt and Lease Obligation | - | - | - | - | - | - | 80,079 | 90,091 | 88,887 | - | - | 71,200 | 69,605 | 80,095 |
Deferred income taxes | - | - | - | - | - | - | - | - | - | - | 538 | 1,581 | 1,549 | 1,005 |
Total liabilities | 165,329 | 163,277 | 174,243 | 175,279 | 183,353 | 196,174 | 208,668 | 222,792 | 220,474 | 225,307 | 236,450 | 208,413 | 212,717 | 230,512 |
Capital in excess of par value of stock | 20,803 | 20,905 | 20,976 | 21,422 | 21,089 | 21,421 | 21,630 | 21,843 | 22,006 | 22,165 | 22,290 | 22,611 | 22,832 | 23,128 |
Retained earnings | -7,038 | 12,985 | 18,077 | 23,658 | 24,556 | 14,414 | 15,634 | 21,218 | 22,668 | 20,320 | 18,243 | 35,769 | 31,754 | 31,029 |
Accumulated other comprehensive income/(loss) (Note 23) | -14,313 | -18,734 | -22,854 | -18,231 | -20,032 | -6,257 | -7,013 | -6,959 | -7,366 | -7,728 | -8,294 | -8,339 | -9,339 | -9,042 |
Treasury stock | 163 | 166 | 292 | 506 | 848 | 977 | 1,122 | 1,253 | 1,417 | 1,613 | 1,590 | 1,563 | 2,047 | 2,384 |
Total equity attributable to Ford Motor Company | -642 | 15,071 | 15,989 | 26,416 | 24,832 | 28,657 | 29,187 | 34,918 | 35,966 | 33,230 | 30,811 | 48,622 | 43,242 | 42,798 |
Equity attributable to noncontrolling interests | 31 | 43 | 42 | 33 | 27 | 15 | 17 | 28 | 34 | 45 | 121 | 103 | -75 | 25 |
Total equity | -642 | 15,071 | 15,989 | 26,416 | 24,832 | 28,657 | 29,187 | 34,918 | 35,966 | 33,230 | 30,811 | 48,622 | 43,167 | 42,798 |
Total liabilities and equity | 164,687 | 178,348 | 190,554 | 202,026 | 208,527 | 224,925 | 237,951 | 257,808 | 256,540 | 258,537 | 267,261 | 257,035 | 255,884 | 273,310 |