米国企業
EAST WEST BANCORP INC

EAST WEST BANCORP INCEWBC

時価総額

$108.4億

PER

9.3倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Loans receivable, including fees	946	946	979	1,059	969	1,035	1,198	1,504	1,717	1,464	1,425	2,048	3,173
Debt Securities	-	-	-	-	-	-	-	-	-	-	-	199	276
Resale agreements	-	-	-	-	-	-	-	-	-	21	32	30	20
Restricted equity securities	-	-	-	-	-	3	3	3	2	2	2	3	4
Interest-bearing cash and deposits with banks	-	-	-	-	-	-	-	55	67	25	16	41	221
Total interest and dividend income	1,080	1,051	1,069	1,154	1,054	1,137	1,325	1,652	1,882	1,595	1,619	2,321	3,694
Deposits	107	76	63	65	74	84	116	235	376	185	69	252	1,206
Interest Expense, Other Short-Term Borrowings	-	-	-	-	0	-	-	1	2	2	0	2	157
Federal Home Loan Bank (“FHLB”) advances	15	6	4	4	4	6	8	10	17	14	7	2	6
Repurchase agreements	49	46	41	38	21	9	9	12	14	12	8	14	1
Interest Expense, Other Long-Term Debt	6	4	3	5	5	5	5	6	7	6	3	6	11
Total interest expense	177	132	112	113	103	105	140	265	414	218	87	275	1,382
Net interest income before provision for (reversal of) credit losses	903	919	956	1,041	950	1,033	1,185	1,387	1,468	1,377	1,532	2,046	2,312
Provision for (reversal of) credit losses	-	65	22	-	14	27	46	64	99	211	-35	74	125
Net interest income after provision for (reversal of) credit losses	808	854	934	992	936	1,005	1,139	1,322	1,369	1,167	1,567	1,972	2,187
Lending fees	-	-	-	-	-	-	-	-	64	75	78	79	84
Deposit account fees	-	-	-	-	-	-	-	-	39	48	71	88	90
Interest rate contracts and other derivative income	-	-	-	-	-	-	-	-	40	32	23	29	-
Customer derivative income	-	-	-	-	-	-	-	-	-	-	-	-	20
Foreign exchange income	-	-	-	-	-	-	-	-	26	22	49	48	52
Wealth management fees	-	-	-	-	-	-	-	-	17	17	26	28	27
Net gains on sales of loans	20	17	8	39	25	6	9	7	4	5	9	6	4
Gains on sales of AFS debt securities	-	-	-	-	-	-	-	3	4	12	2	1	-
Net (losses) gains on AFS debt securities	-	-	-	-	-	-	-	-	-	-	-	1	-7
Other investment income	-	-	-	-	-	-	-	-	5	11	17	7	9
Other income	10	22	35	19	28	30	19	11	11	14	12	11	16
Total noninterest income	11	-6	-92	-12	183	183	258	211	209	236	286	299	295
Labor and Related Expense	160	171	176	232	262	300	335	380	402	404	434	478	509
Occupancy, Net	50	55	57	64	61	61	65	69	70	66	63	63	63
Deposit insurance premiums and regulatory assessments	21	14	17	22	19	23	24	21	13	15	18	19	103
Deposit account expense	-	-	-	-	-	-	-	-	-	14	16	26	43
Information Technology and Data Processing	9	9	9	16	10	12	12	13	14	17	16	15	44
Computer software expense	-	-	-	-	-	-	-	-	26	29	31	28	-
Other operating expense	60	60	65	92	87	77	77	88	92	79	82	118	140
Other operating expense	60	60	65	92	87	77	77	88	92	79	82	118	140
Amortization of tax credit and other investments	-	-	-	-	-	-	-	-	-	-	-	113	120
Amortization of tax credit and other investments	-	-	-	-	-	-	-	-	-	-	-	113	120
Total noninterest expense	436	423	416	565	541	616	662	714	735	716	796	859	1,023
Repurchase agreements’ extinguishment cost	-	-	-	-	-	-	-	-	-	9	-	-	-
Total noninterest expense	436	423	416	565	541	616	662	714	735	716	796	859	1,023
INCOME BEFORE INCOME TAXES	383	426	426	415	579	572	735	819	844	686	1,056	1,412	1,460
INCOME TAX EXPENSE	138	144	131	73	194	141	229	115	170	118	183	284	299
NET INCOME	245	282	295	342	385	432	506	704	674	568	873	1,128	1,161
Earnings Per Share, Basic	1.62	1.92	2.11	2.39	2.67	3	3.5	4.86	4.63	3.99	6.16	7.98	8.23
Earnings Per Share, Diluted	1.6	1.89	2.1	2.38	2.66	2.97	3.47	4.81	4.61	3.97	6.1	7.92	8.18