ESTABLISHMENT LABS HOLDINGS INC.ESTA

時価総額

$16億

PER

	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Revenue	61	90	85	127	162	165
Cost of revenue	25	35	32	41	55	58
Gross profit	36	55	53	85	107	107
Sales, general and administrative	47	71	67	92	126	146
Research and development	13	15	14	18	20	26
Total operating expenses	60	86	80	111	146	172
Loss from operations	-24	-31	-28	-25	-40	-65
Interest income	0	0	0	0	0	1
Interest expense	9	9	9	9	12	15
Change in fair value of derivative instruments	16	3	2	1	1	-
Change in fair value of contingent consideration	2	-0	-0	-	-	-
Loss on extinguishment of debt	-	-	-	-	-19	-
Loss on extinguishment of debt	-	-	-	-	-19	-
Other income (expense), net	-2	-1	-3	-6	-3	1
Other income (expense), net	-2	-1	-3	-6	-3	1
Loss before income taxes	-21	-38	-38	-40	-73	-79
Loss before income taxes	-21	-38	-38	-40	-73	-79
Benefit (provision) for income taxes	0	1	0	1	2	-0
Benefit (provision) for income taxes	0	1	0	1	2	-0
Net loss	-21	-38	-38	-41	-75	-79
Net loss	-21	-38	-38	-41	-75	-79
Earnings Per Share, Basic	-	-	-	-1.72	-3.08	-3.07
Earnings Per Share, Basic	-	-	-	-1.72	-3.08	-3.07
Earnings Per Share, Diluted	-	-	-	-1.72	-3.08	-3.07
Earnings Per Share, Diluted	-	-	-	-1.72	-3.08	-3.07