- 米国企業
- Equitable Holdings, Inc.
Equitable Holdings, Inc.EQH
| 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net income (loss) | 2,154 | -1,436 | -349 | -24 | 2,026 | 1,643 |
---|
Net income (loss) | 2,154 | -1,436 | -349 | -24 | 2,026 | 1,643 |
---|
Policyholder Account Balance, Interest Expense | 1,090 | 1,241 | 1,222 | 1,219 | 1,409 | 2,083 |
---|
Policy charges and fee income | 3,824 | 3,738 | 3,735 | 3,637 | 3,241 | 2,380 |
---|
Net derivative (gains) losses | -231 | -4,000 | -1,722 | -4,465 | 1,696 | -2,397 |
---|
Credit and intent to sell losses on available for sale debt securities and loans | - | - | - | - | 314 | 220 |
---|
Investment (gains) losses, net | -86 | 206 | 872 | 863 | -631 | -493 |
---|
(Gains) losses on businesses held-for-sale | - | -133 | -69 | 3 | -7 | 1 |
---|
Realized and unrealized (gains) losses on trading securities | - | - | 170 | -26 | -198 | - |
---|
Realized and unrealized (gains) losses on trading securities | - | - | - | - | - | 77 |
---|
Non-cash long term incentive compensation expense | 228 | 278 | 210 | 226 | 286 | 234 |
---|
Amortization and depreciation | - | - | -1,757 | -497 | -814 | -812 |
---|
Equity (income) loss from limited partnerships | - | - | 83 | 553 | 146 | -125 |
---|
Remeasurement of liability for future policy benefits | - | - | - | - | - | -75 |
---|
Net broker-dealer and customer related receivables/payables | -838 | 403 | -667 | 131 | -189 | 910 |
---|
Reinsurance recoverable | 191 | 146 | 401 | 1,077 | 1,106 | 1,471 |
---|
Segregated cash and securities, net | - | - | 659 | -250 | 18 | -655 |
---|
Capitalization of deferred policy acquisition costs | 702 | 754 | 670 | 875 | 842 | 976 |
---|
Future policy benefits | -399 | 947 | 1,953 | -299 | 44 | 329 |
---|
Current and deferred income taxes | 633 | -108 | -571 | -451 | 372 | -1,163 |
---|
Other, net | 222 | 162 | 209 | -476 | 92 | 239 |
---|
Change in market risk benefits | - | - | - | - | - | 1,807 |
---|
Equity (income) loss from limited partnerships | - | - | 83 | 553 | 146 | -125 |
---|
Net broker-dealer and customer related receivables/payables | -838 | 403 | -667 | 131 | -189 | 910 |
---|
Reinsurance recoverable | 191 | 146 | 401 | 1,077 | 1,106 | 1,471 |
---|
Segregated cash and securities, net | - | - | 659 | -250 | 18 | -655 |
---|
Capitalization of deferred policy acquisition costs | 702 | 754 | 670 | 875 | 842 | 976 |
---|
Future policy benefits | -399 | 947 | 1,953 | -299 | 44 | 329 |
---|
Current and deferred income taxes | 633 | -108 | -571 | -451 | 372 | -1,163 |
---|
Other, net | 222 | 162 | 209 | -476 | 92 | 239 |
---|
Net cash provided by (used in) operating activities | 61 | -216 | -61 | -756 | -851 | -208 |
---|
Policyholder Account Balance, Interest Expense | 1,090 | 1,241 | 1,222 | 1,219 | 1,409 | 2,083 |
---|
Policy charges and fee income | 3,824 | 3,738 | 3,735 | 3,637 | 3,241 | 2,380 |
---|
Net derivative (gains) losses | -231 | -4,000 | -1,722 | -4,465 | 1,696 | -2,397 |
---|
Credit and intent to sell losses on available for sale debt securities and loans | - | - | - | - | 314 | 220 |
---|
Investment (gains) losses, net | -86 | 206 | 872 | 863 | -631 | -493 |
---|
(Gains) losses on businesses held-for-sale | - | -133 | -69 | 3 | -7 | 1 |
---|
Realized and unrealized (gains) losses on trading securities | - | - | 170 | -26 | -198 | - |
---|
Realized and unrealized (gains) losses on trading securities | - | - | - | - | - | 77 |
---|
Non-cash long term incentive compensation expense | 228 | 278 | 210 | 226 | 286 | 234 |
---|
Amortization and depreciation | - | - | -1,757 | -497 | -814 | -812 |
---|
Equity (income) loss from limited partnerships | - | - | 83 | 553 | 146 | -125 |
---|
Remeasurement of liability for future policy benefits | - | - | - | - | - | -75 |
---|
Net broker-dealer and customer related receivables/payables | -838 | 403 | -667 | 131 | -189 | 910 |
---|
Reinsurance recoverable | 191 | 146 | 401 | 1,077 | 1,106 | 1,471 |
---|
Segregated cash and securities, net | - | - | 659 | -250 | 18 | -655 |
---|
Capitalization of deferred policy acquisition costs | 702 | 754 | 670 | 875 | 842 | 976 |
---|
Future policy benefits | -399 | 947 | 1,953 | -299 | 44 | 329 |
---|
Current and deferred income taxes | 633 | -108 | -571 | -451 | 372 | -1,163 |
---|
Other, net | 222 | 162 | 209 | -476 | 92 | 239 |
---|
Change in market risk benefits | - | - | - | - | - | 1,807 |
---|
Equity (income) loss from limited partnerships | - | - | 83 | 553 | 146 | -125 |
---|
Net broker-dealer and customer related receivables/payables | -838 | 403 | -667 | 131 | -189 | 910 |
---|
Reinsurance recoverable | 191 | 146 | 401 | 1,077 | 1,106 | 1,471 |
---|
Segregated cash and securities, net | - | - | 659 | -250 | 18 | -655 |
---|
Capitalization of deferred policy acquisition costs | 702 | 754 | 670 | 875 | 842 | 976 |
---|
Future policy benefits | -399 | 947 | 1,953 | -299 | 44 | 329 |
---|
Current and deferred income taxes | 633 | -108 | -571 | -451 | 372 | -1,163 |
---|
Other, net | 222 | 162 | 209 | -476 | 92 | 239 |
---|
Fixed maturities, available-for-sale | 10,631 | 13,327 | 18,986 | 34,434 | 15,547 | 10,492 |
---|
Fixed maturities, at fair value using the fair value option | - | - | 7 | 763 | 525 | - |
---|
Fixed maturities, at fair value using the fair value option | - | - | - | - | - | 483 |
---|
Mortgage loans on real estate | 768 | 952 | 630 | 1,696 | 1,154 | 446 |
---|
Trading account securities | 9,340 | 10,717 | 2,162 | 5,159 | 371 | 963 |
---|
Real estate joint ventures | 139 | 5 | 55 | - | - | - |
---|
Short term investments | 6,267 | 2,643 | 1,497 | 87 | 575 | 3,324 |
---|
Short term investments | 6,267 | 2,643 | 1,497 | 87 | 575 | 3,324 |
---|
Other | - | 306 | 1,005 | 1,716 | 573 | 738 |
---|
Other | - | 306 | 1,005 | 1,716 | 573 | 738 |
---|
Fixed maturities, available-for-sale | - | - | 28,197 | 43,344 | 18,502 | 12,031 |
---|
Fixed maturities, at fair value using the fair value option | - | - | 311 | 1,792 | 488 | - |
---|
Fixed maturities, at fair value using the fair value option | - | - | - | - | - | 592 |
---|
Mortgage loans on real estate | 1,642 | 1,240 | 1,747 | 2,546 | 3,683 | 2,246 |
---|
Trading account securities | 11,401 | 1,123 | 708 | 244 | 521 | 1,301 |
---|
Short term investments | 5,058 | 2,776 | 1,098 | 18 | 1,502 | 2,772 |
---|
Other | 233 | 430 | 1,167 | 2,553 | 1,173 | 878 |
---|
Purchase of business, net of cash acquired | - | - | - | - | -40 | - |
---|
Cash from the sale of business, net of cash sold | - | - | 164 | 215 | - | - |
---|
Cash settlements related to derivative instruments, net | -583 | 954 | -1,166 | 5,937 | 316 | 1,335 |
---|
Investment in capitalized software, leasehold improvements and EDP equipment | - | - | 107 | 120 | 167 | - |
---|
Investment in capitalized software, leasehold improvements and EDP equipment | - | - | - | - | - | 117 |
---|
Other, net | 86 | 220 | 160 | 205 | -80 | 25 |
---|
Net cash provided by (used in) investing activities | -2,049 | -8,496 | -7,823 | -12,689 | -7,487 | -4,851 |
---|
Net cash provided by (used in) operating activities | 61 | -216 | -61 | -756 | -851 | -208 |
---|
Deposits | 9,994 | 12,843 | 11,446 | 17,521 | 16,367 | 16,925 |
---|
Deposits | 9,994 | 12,843 | 11,446 | 17,521 | 16,367 | 16,925 |
---|
Withdrawals | 4,600 | 4,619 | 4,332 | 7,069 | 6,962 | 9,842 |
---|
Transfers (to) from Separate Accounts | - | - | - | - | - | 1,359 |
---|
Withdrawals | 4,600 | 4,619 | 4,332 | 7,069 | 6,962 | 9,842 |
---|
Payments of market risk benefits | - | - | - | - | - | 744 |
---|
Transfer (to) from Separate Accounts | - | - | 2,452 | 1,985 | 1,447 | - |
---|
Change in short-term financings | -1,310 | -546 | - | 92 | 147 | -504 |
---|
Change in short-term financings | -1,310 | -546 | - | 92 | 147 | -504 |
---|
Change in collateralized pledged assets | - | - | -139 | 34 | 36 | -49 |
---|
Change in collateralized pledged assets | - | - | -139 | 34 | 36 | -49 |
---|
Change in collateralized pledged liabilities | - | - | -848 | -1,413 | 1,575 | -2,354 |
---|
Change in collateralized pledged liabilities | - | - | -848 | -1,413 | 1,575 | -2,354 |
---|
Increase (Decrease) in Bank Overdrafts | - | - | -13 | 16 | -25 | - |
---|
Issuance of long-term debt | 4,057 | - | - | - | - | 497 |
---|
Repayment of acquisition-related debt obligation | - | - | - | - | 43 | - |
---|
Proceeds from notes issued by consolidated VIEs | - | - | 313 | 873 | 6 | - |
---|
Proceeds from collateralized loan obligations | - | - | - | - | - | 40 |
---|
Dividends paid on common stock | - | - | 297 | 296 | 294 | 301 |
---|
Proceeds from notes issued by consolidated VIEs | - | - | - | - | - | 362 |
---|
Dividends paid on preferred stock | - | - | 53 | 79 | 80 | 80 |
---|
Dividends paid on common stock | - | - | 297 | 296 | 294 | 301 |
---|
Issuance of preferred stock | - | 775 | 494 | 293 | - | - |
---|
Dividends paid on preferred stock | - | - | 53 | 79 | 80 | 80 |
---|
Purchases of AB Holding Units to fund long-term incentive compensation plan awards | - | - | 149 | 262 | 211 | 144 |
---|
Issuance of preferred stock | - | 775 | 494 | 293 | - | - |
---|
Purchase of treasury shares | 648 | 1,350 | 430 | 1,637 | 849 | 919 |
---|
Purchase of AB Holding Units to fund long-term incentive compensation plan awards, net | - | - | 149 | 262 | 211 | 144 |
---|
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds | - | - | 210 | -346 | -52 | -274 |
---|
Purchase of treasury shares | 648 | 1,350 | 430 | 1,637 | 849 | 919 |
---|
Distribution to noncontrolling interest of consolidated subsidiaries | 346 | 256 | 304 | 392 | 401 | 334 |
---|
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds | - | - | 210 | -346 | -52 | -274 |
---|
Other, net | -132 | 20 | 48 | -47 | 31 | -10 |
---|
Distribution to noncontrolling interest of consolidated subsidiaries | 346 | 256 | 304 | 392 | 401 | 334 |
---|
Net cash provided by (used in) financing activities | 1,655 | 8,705 | 9,674 | 12,511 | 7,646 | 9,000 |
---|
Change in securities lending | - | - | - | - | - | 116 |
---|
Other, net | -132 | 20 | 48 | -47 | 31 | -10 |
---|
Net cash provided by (used in) financing activities | 1,655 | 8,705 | 9,674 | 12,511 | 7,646 | 9,000 |
---|
Fixed maturities, available-for-sale | 10,631 | 13,327 | 18,986 | 34,434 | 15,547 | 10,492 |
---|
Fixed maturities, at fair value using the fair value option | - | - | 7 | 763 | 525 | - |
---|
Fixed maturities, at fair value using the fair value option | - | - | - | - | - | 483 |
---|
Mortgage loans on real estate | 768 | 952 | 630 | 1,696 | 1,154 | 446 |
---|
Trading account securities | 9,340 | 10,717 | 2,162 | 5,159 | 371 | 963 |
---|
Real estate joint ventures | 139 | 5 | 55 | - | - | - |
---|
Short term investments | 6,267 | 2,643 | 1,497 | 87 | 575 | 3,324 |
---|
Short term investments | 6,267 | 2,643 | 1,497 | 87 | 575 | 3,324 |
---|
Other | - | 306 | 1,005 | 1,716 | 573 | 738 |
---|
Other | - | 306 | 1,005 | 1,716 | 573 | 738 |
---|
Fixed maturities, available-for-sale | - | - | 28,197 | 43,344 | 18,502 | 12,031 |
---|
Fixed maturities, at fair value using the fair value option | - | - | 311 | 1,792 | 488 | - |
---|
Fixed maturities, at fair value using the fair value option | - | - | - | - | - | 592 |
---|
Mortgage loans on real estate | 1,642 | 1,240 | 1,747 | 2,546 | 3,683 | 2,246 |
---|
Trading account securities | 11,401 | 1,123 | 708 | 244 | 521 | 1,301 |
---|
Short term investments | 5,058 | 2,776 | 1,098 | 18 | 1,502 | 2,772 |
---|
Other | 233 | 430 | 1,167 | 2,553 | 1,173 | 878 |
---|
Purchase of business, net of cash acquired | - | - | - | - | -40 | - |
---|
Cash from the sale of business, net of cash sold | - | - | 164 | 215 | - | - |
---|
Cash settlements related to derivative instruments, net | -583 | 954 | -1,166 | 5,937 | 316 | 1,335 |
---|
Investment in capitalized software, leasehold improvements and EDP equipment | - | - | 107 | 120 | 167 | - |
---|
Investment in capitalized software, leasehold improvements and EDP equipment | - | - | - | - | - | 117 |
---|
Other, net | 86 | 220 | 160 | 205 | -80 | 25 |
---|
Net cash provided by (used in) investing activities | -2,049 | -8,496 | -7,823 | -12,689 | -7,487 | -4,851 |
---|
Effect of exchange rate changes on cash and cash equivalents | - | 8 | 23 | -18 | -56 | 23 |
---|
Deposits | 9,994 | 12,843 | 11,446 | 17,521 | 16,367 | 16,925 |
---|
Deposits | 9,994 | 12,843 | 11,446 | 17,521 | 16,367 | 16,925 |
---|
Withdrawals | 4,600 | 4,619 | 4,332 | 7,069 | 6,962 | 9,842 |
---|
Transfers (to) from Separate Accounts | - | - | - | - | - | 1,359 |
---|
Withdrawals | 4,600 | 4,619 | 4,332 | 7,069 | 6,962 | 9,842 |
---|
Payments of market risk benefits | - | - | - | - | - | 744 |
---|
Transfer (to) from Separate Accounts | - | - | 2,452 | 1,985 | 1,447 | - |
---|
Change in short-term financings | -1,310 | -546 | - | 92 | 147 | -504 |
---|
Change in short-term financings | -1,310 | -546 | - | 92 | 147 | -504 |
---|
Change in collateralized pledged assets | - | - | -139 | 34 | 36 | -49 |
---|
Change in collateralized pledged assets | - | - | -139 | 34 | 36 | -49 |
---|
Change in collateralized pledged liabilities | - | - | -848 | -1,413 | 1,575 | -2,354 |
---|
Change in collateralized pledged liabilities | - | - | -848 | -1,413 | 1,575 | -2,354 |
---|
Increase (Decrease) in Bank Overdrafts | - | - | -13 | 16 | -25 | - |
---|
Issuance of long-term debt | 4,057 | - | - | - | - | 497 |
---|
Repayment of acquisition-related debt obligation | - | - | - | - | 43 | - |
---|
Proceeds from notes issued by consolidated VIEs | - | - | 313 | 873 | 6 | - |
---|
Proceeds from collateralized loan obligations | - | - | - | - | - | 40 |
---|
Dividends paid on common stock | - | - | 297 | 296 | 294 | 301 |
---|
Proceeds from notes issued by consolidated VIEs | - | - | - | - | - | 362 |
---|
Dividends paid on preferred stock | - | - | 53 | 79 | 80 | 80 |
---|
Dividends paid on common stock | - | - | 297 | 296 | 294 | 301 |
---|
Issuance of preferred stock | - | 775 | 494 | 293 | - | - |
---|
Dividends paid on preferred stock | - | - | 53 | 79 | 80 | 80 |
---|
Purchases of AB Holding Units to fund long-term incentive compensation plan awards | - | - | 149 | 262 | 211 | 144 |
---|
Issuance of preferred stock | - | 775 | 494 | 293 | - | - |
---|
Purchase of treasury shares | 648 | 1,350 | 430 | 1,637 | 849 | 919 |
---|
Purchase of AB Holding Units to fund long-term incentive compensation plan awards, net | - | - | 149 | 262 | 211 | 144 |
---|
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds | - | - | 210 | -346 | -52 | -274 |
---|
Purchase of treasury shares | 648 | 1,350 | 430 | 1,637 | 849 | 919 |
---|
Distribution to noncontrolling interest of consolidated subsidiaries | 346 | 256 | 304 | 392 | 401 | 334 |
---|
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds | - | - | 210 | -346 | -52 | -274 |
---|
Other, net | -132 | 20 | 48 | -47 | 31 | -10 |
---|
Distribution to noncontrolling interest of consolidated subsidiaries | 346 | 256 | 304 | 392 | 401 | 334 |
---|
Net cash provided by (used in) financing activities | 1,655 | 8,705 | 9,674 | 12,511 | 7,646 | 9,000 |
---|
Change in securities lending | - | - | - | - | - | 116 |
---|
Other, net | -132 | 20 | 48 | -47 | 31 | -10 |
---|
Net cash provided by (used in) financing activities | 1,655 | 8,705 | 9,674 | 12,511 | 7,646 | 9,000 |
---|
Change in cash and cash equivalents | - | 1 | 1,813 | -952 | -748 | 3,964 |
---|
Effect of exchange rate changes on cash and cash equivalents | - | 8 | 23 | -18 | -56 | 23 |
---|
Change in cash and cash equivalents | - | 1 | 1,813 | -952 | -748 | 3,964 |
---|
Change in cash of businesses held-for-sale | - | - | -39 | -39 | -159 | - |
---|
Change in cash of businesses held-for-sale | - | - | -39 | -39 | -159 | - |
---|
Interest paid | - | - | - | 215 | 263 | 344 |
---|
Income Taxes Paid, Net | 57 | -506 | -173 | 305 | 89 | 266 |
---|
Transfer of assets to reinsurer | - | - | - | -9,023 | -2,762 | - |
---|
Interest paid | - | - | - | 215 | 263 | 344 |
---|
Income Taxes Paid, Net | 57 | -506 | -173 | 305 | 89 | 266 |
---|
Transfer of assets to reinsurer | - | - | - | -9,023 | -2,762 | - |
---|