| 2010年
12月31日 | 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net income (loss) | 135 | - | -80 | -157 | 24 | 100 | - | 30 | 273 | 493 | 452 | -16 | 37 | 91 |
|---|
| Depreciation | 181 | 166 | 188 | 178 | 166 | 146 | 103 | 73 | 40 | 24 | 16 | 15 | 15 | 15 |
|---|
| Amortization of Debt Discount (Premium) | - | - | - | - | - | 1 | 4 | 3 | - | - | - | - | - | - |
|---|
| Straight-line rental income | - | - | 39 | 31 | 13 | 5 | 14 | 14 | 5 | 0 | -0 | 1 | -0 | 0 |
|---|
| Straight-line rental income | - | - | 39 | 31 | 13 | 5 | 14 | 14 | 5 | 0 | -0 | 1 | -0 | 0 |
|---|
| Other amortization | - | - | - | - | - | - | - | - | - | 4 | 3 | 3 | 3 | 3 |
|---|
| Other amortization | - | - | - | - | - | - | - | - | - | 4 | 3 | 3 | 3 | 3 |
|---|
| Share-based compensation | - | - | - | - | - | 15 | 19 | 21 | 20 | 14 | 13 | 15 | 12 | 16 |
|---|
| Amortization of right-of-use asset | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - |
|---|
| Net gain on sale of properties | 34 | - | - | 2 | - | 84 | 251 | 15 | 251 | 422 | 447 | - | 0 | - |
|---|
| Share-based compensation | - | - | - | - | - | 15 | 19 | 21 | 20 | 14 | 13 | 15 | 12 | 16 |
|---|
| Rents receivable and other assets | - | - | - | - | 55 | 47 | 24 | 24 | 20 | 13 | 2 | -0 | 6 | 2 |
|---|
| Accounts payable, accrued expenses and other | 3 | 13 | 6 | -14 | 10 | -5 | 5 | -9 | -1 | -5 | -3 | -0 | 6 | -0 |
|---|
| Rent collected in advance | -1 | 8 | -1 | 0 | -0 | -8 | -7 | -4 | -4 | -3 | -0 | 1 | -2 | -0 |
|---|
| Gain on early extinguishment of debt | -1 | -0 | -2 | -60 | 5 | 7 | -3 | -0 | -7 | -6 | 0 | - | - | - |
|---|
| Net gain on sale of properties | 34 | - | - | 2 | - | 84 | 251 | 15 | 251 | 422 | 447 | - | 0 | - |
|---|
| Rents receivable and other assets | - | - | - | - | 55 | 47 | 24 | 24 | 20 | 13 | 2 | -0 | 6 | 2 |
|---|
| Accounts payable, accrued expenses and other | 3 | 13 | 6 | -14 | 10 | -5 | 5 | -9 | -1 | -5 | -3 | -0 | 6 | -0 |
|---|
| Rent collected in advance | -1 | 8 | -1 | 0 | -0 | -8 | -7 | -4 | -4 | -3 | -0 | 1 | -2 | -0 |
|---|
| Net cash provided by operating activities | 252 | 263 | 277 | 235 | 200 | 182 | 163 | 100 | 90 | 99 | 33 | 16 | 65 | 122 |
|---|
| Real estate improvements | - | - | - | - | 100 | 71 | 121 | 65 | 50 | 26 | 12 | 7 | 4 | 6 |
|---|
| Proceeds from sale of properties, net | 604 | 264 | 10 | 225 | 185 | 1,692 | 1,149 | 802 | 961 | 772 | 655 | - | 0 | - |
|---|
| Net cash used in investing activities | -354 | -624 | -748 | 188 | 804 | 1,649 | 1,052 | 466 | 942 | 996 | 643 | -7 | -3 | -6 |
|---|
| Repurchase and retirement of common shares | - | - | - | - | - | 88 | 70 | 3 | 94 | 5 | 27 | 181 | 160 | 60 |
|---|
| Payments on borrowings | 1,618 | 975 | 1,313 | 1,065 | 785 | 260 | 560 | 295 | 581 | 256 | 25 | - | - | - |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | 0 | 0 | - | 0 | - | 0 | - |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | 0 | 0 | - | 0 | - | 0 | - |
|---|
| Distributions to common shareholders | - | - | - | - | - | - | - | - | - | - | 428 | 6 | 112 | 468 |
|---|
| Distributions to common shareholders | - | - | - | - | - | - | - | - | - | - | 428 | 6 | 112 | 468 |
|---|
| Distributions to preferred shareholders | 50 | 44 | 53 | 45 | 32 | 28 | 18 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
|---|
| Distributions to preferred shareholders | 50 | 44 | 53 | 45 | 32 | 28 | 18 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
|---|
| Distributions to holders of noncontrolling interest | - | - | 8 | 15 | - | - | - | - | 0 | 0 | 2 | 0 | 0 | 2 |
|---|
| Distributions to holders of noncontrolling interest | - | - | 8 | 15 | - | - | - | - | 0 | 0 | 2 | 0 | 0 | 2 |
|---|
| Net cash used in financing activities | 275 | 360 | 380 | -301 | -847 | -383 | -923 | -306 | -988 | -698 | -490 | -196 | -280 | -538 |
|---|
| Redemption of noncontrolling interest | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - |
|---|
| Net cash used in financing activities | 275 | 360 | 380 | -301 | -847 | -383 | -923 | -306 | -988 | -698 | -490 | -196 | -280 | -538 |
|---|
| Decrease in cash and cash equivalents | - | - | - | - | - | - | - | 259 | 44 | 397 | 187 | -186 | -219 | -422 |
|---|
| Interest paid | - | - | - | - | - | - | - | - | 27 | 13 | 1 | - | - | - |
|---|
| Taxes paid, net | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 2 |
|---|
| Taxes paid, net | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 2 |
|---|
| Accrued capital expenditures | - | - | - | - | 8 | - | - | - | - | 1 | 1 | 1 | 1 | 3 |
|---|
| Accrued capital expenditures | - | - | - | - | 8 | - | - | - | - | 1 | 1 | 1 | 1 | 3 |
|---|
| OP Unit redemption | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| OP Unit redemption | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|