| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Operating Lease, Lease Income | - | - | - | - | - | - | - | - | - | - | - | 479 | 576 | 616 |
---|
Other income | 1 | 2 | 1 | 2 | 1 | 4 | 9 | 3 | 2 | 26 | 9 | 19 | 47 | 46 |
---|
Interest and Fee Income, Loans, Commercial and Residential, Real Estate | - | - | - | - | - | - | - | - | - | 33 | 33 | 34 | 35 | 44 |
---|
Revenues, Total | 313 | 302 | 322 | 343 | 385 | 421 | 493 | 576 | 701 | 652 | 415 | 532 | 658 | 706 |
---|
Property operating expense | 36 | 24 | 25 | 26 | 25 | 23 | 23 | 32 | 31 | 61 | 59 | 57 | 56 | 57 |
---|
Other expense | 1 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 30 | 16 | 22 | 34 | 45 |
---|
General and Administrative Expense | 18 | 20 | 23 | 26 | 28 | 31 | 38 | 43 | 49 | 46 | 43 | 44 | 52 | 56 |
---|
Severance Costs | - | - | - | - | - | 19 | - | - | 6 | 2 | 3 | - | - | 1 |
---|
Transaction costs | 8 | 2 | 0 | 2 | 2 | 8 | 8 | 1 | 4 | 24 | 5 | 3 | 5 | 2 |
---|
Financing Receivable, Credit Loss, Expense (Reversal) | - | - | - | - | - | - | - | - | - | - | 31 | -22 | 11 | 1 |
---|
Impairment charges | 0 | 27 | 11 | - | - | - | - | 10 | 27 | 2 | 86 | 3 | 27 | 67 |
---|
Depreciation and amortization | 52 | 48 | 50 | 54 | 67 | 90 | 108 | 133 | 153 | 159 | 170 | 164 | 164 | 168 |
---|
Costs and Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 348 | 397 |
---|
Gain (Loss) on Disposition of Assets | - | - | - | - | - | - | - | - | - | 4 | 50 | 18 | 1 | -2 |
---|
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | 311 | 306 |
---|
Costs associated with loan refinancing or payoff | 15 | 6 | 1 | 6 | 0 | 0 | 1 | 2 | 32 | 38 | 2 | 25 | - | - |
---|
Interest Expense | 75 | 72 | 77 | 81 | 81 | 80 | 97 | 133 | 136 | 142 | 158 | 148 | 131 | 125 |
---|
Loss from Equity Method Investments | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | -0 | -5 | -5 | -2 | -7 |
---|
Equity Method Investment, Other than Temporary Impairment | - | - | - | - | - | - | - | - | - | - | 3 | - | 1 | - |
---|
Income from Continuing Operations before Income Taxes, Noncontrolling Interest, Total | 107 | 100 | 133 | 152 | 177 | 170 | 220 | 223 | 269 | 152 | -115 | 100 | 177 | 175 |
---|
Income Tax Expense | - | - | - | -14 | 4 | 0 | 1 | 2 | 2 | -3 | 17 | 2 | 1 | 2 |
---|
Net income | 115 | 115 | 122 | 180 | 180 | 195 | 225 | 263 | 267 | 202 | -132 | 99 | 176 | 173 |
---|
Dividends, Preferred Stock | - | 28 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
---|
Net Income Available to Common Stockholders, Basic, Total | 85 | 84 | 93 | 156 | 156 | 171 | 201 | 234 | 243 | 178 | -156 | 74 | 152 | 149 |
---|
Earnings Per Share, Basic | 1.87 | 1.81 | 1.99 | 3.26 | 2.87 | 2.94 | 3.17 | 3.29 | 3.27 | 2.32 | -2.05 | 1 | 2.03 | 1.98 |
---|
Earnings Per Share, Diluted | 1.86 | 1.8 | 1.98 | 3.24 | 2.86 | 2.93 | 3.17 | 3.29 | 3.27 | 2.32 | -2.05 | 1 | 2.03 | 1.97 |
---|
Foreign currency translation adjustment | - | - | - | - | - | - | - | - | - | 9 | 3 | 1 | -20 | 7 |
---|
Unrealized Gain (Loss) on Derivatives | - | - | - | - | - | - | - | - | - | - | - | 6 | 12 | -5 |
---|
Comprehensive Income, Net of Tax, Including Portion Attributable to Noncontrolling Interest | - | - | - | - | - | - | - | - | - | 197 | -139 | 105 | 168 | 174 |
---|