| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Net income | 113 | 115 | 122 | 180 | 180 | 195 | 225 | 263 | 267 | 202 | -132 | 99 | 176 | 173 |
---|
asset impairment charges cont and discops | - | - | - | - | - | - | - | - | - | 24 | 86 | 3 | 27 | - |
---|
Impairment Losses Related to Real Estate Partnerships | - | - | - | - | - | - | - | - | - | - | 3 | - | 1 | - |
---|
Impairment Losses Related to Real Estate Partnerships | - | - | - | - | - | - | - | - | - | - | 3 | - | 1 | - |
---|
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | - | - | - | - | - | - | - | - | - | 36 | 50 | 18 | 1 | -2 |
---|
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | - | - | - | - | - | - | - | - | - | 36 | 50 | 18 | 1 | -2 |
---|
Deferred income tax benefit (expense) | - | - | - | -15 | 2 | -1 | -1 | 1 | 1 | -4 | 15 | - | -0 | -0 |
---|
Gain on insurance recovery | - | - | - | - | - | - | 5 | 1 | - | - | 1 | 1 | 1 | - |
---|
Financing Receivable, Credit Loss, Expense (Reversal) | - | - | - | - | - | - | - | - | - | - | 31 | -22 | 11 | 1 |
---|
Deferred income tax benefit (expense) | - | - | - | -15 | 2 | -1 | -1 | 1 | 1 | -4 | 15 | - | -0 | -0 |
---|
Loss from Equity Method Investments | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | -0 | -5 | -5 | -2 | -7 |
---|
Financing Receivable, Credit Loss, Expense (Reversal) | - | - | - | - | - | - | - | - | - | - | 31 | -22 | 11 | 1 |
---|
Distributions from joint ventures | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | - | 0 | 1 | 1 |
---|
write off of deferred debt issuance cost cont and disc | - | - | - | - | - | - | - | - | - | 38 | 2 | 25 | - | - |
---|
Amortization of Debt Issuance Costs | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 9 |
---|
Loss from Equity Method Investments | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | -0 | -5 | -5 | -2 | -7 |
---|
Amortization of above and below Market Leases | - | - | - | 0 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
---|
Distributions from joint ventures | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | - | 0 | 1 | 1 |
---|
Increase (Decrease) in Operating Lease Assets and Liabilities, Net | - | - | - | - | - | - | - | - | - | 1 | 0 | -1 | 0 | -0 |
---|
depreciation and amort cont and discops | - | - | - | - | - | - | - | - | - | 172 | 170 | 164 | 164 | - |
---|
Increase Decrease In Mortgage Notes Accrued Interest Receivable | 1 | 0 | 0 | 0 | 4 | 4 | -1 | -0 | 1 | 0 | 8 | -1 | 1 | 1 |
---|
Amortization of Debt Issuance Costs | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 9 |
---|
Increase (Decrease) in Accounts Receivable | 9 | -1 | 6 | 7 | 5 | 12 | 38 | -9 | 22 | 1 | 47 | -37 | -26 | 10 |
---|
Amortization of above and below Market Leases | - | - | - | 0 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
---|
Increase (Decrease) in Other Operating Assets | 3 | 1 | 1 | -2 | 3 | -0 | 3 | 2 | 1 | 1 | 3 | 1 | 0 | 3 |
---|
Share-based compensation expense to management and trustees | - | - | - | - | - | - | - | - | - | - | 14 | 15 | 17 | - |
---|
Increase (Decrease) in Accounts Payable and Accrued Liabilities | 20 | 4 | 9 | 8 | 5 | 6 | 17 | -5 | 5 | 28 | -16 | -9 | 15 | 8 |
---|
Restricted Stock or Unit Expense | - | - | - | - | - | 6 | - | - | 3 | 1 | 1 | - | - | - |
---|
Increase (Decrease) in Deferred Revenue | - | - | - | - | - | - | - | - | - | -2 | -11 | 3 | -3 | 8 |
---|
Increase (Decrease) in Operating Lease Assets and Liabilities, Net | - | - | - | - | - | - | - | - | - | 1 | 0 | -1 | 0 | -0 |
---|
Increase Decrease In Mortgage Notes Accrued Interest Receivable | 1 | 0 | 0 | 0 | 4 | 4 | -1 | -0 | 1 | 0 | 8 | -1 | 1 | 1 |
---|
Increase (Decrease) in Accounts Receivable | 9 | -1 | 6 | 7 | 5 | 12 | 38 | -9 | 22 | 1 | 47 | -37 | -26 | 10 |
---|
Increase (Decrease) in Other Operating Assets | 3 | 1 | 1 | -2 | 3 | -0 | 3 | 2 | 1 | 1 | 3 | 1 | 0 | 3 |
---|
Increase (Decrease) in Accounts Payable and Accrued Liabilities | 20 | 4 | 9 | 8 | 5 | 6 | 17 | -5 | 5 | 28 | -16 | -9 | 15 | 8 |
---|
Increase (Decrease) in Deferred Revenue | - | - | - | - | - | - | - | - | - | -2 | -11 | 3 | -3 | 8 |
---|
Net Cash Provided by (Used in) Operating Activities, Total | 180 | 196 | 207 | 234 | 250 | 278 | 306 | 391 | 484 | 440 | 65 | 307 | 442 | 447 |
---|
Acquisition of rental properties and other assets | 242 | 53 | 73 | 123 | 85 | 180 | 219 | 398 | 187 | 501 | 39 | 57 | 175 | 61 |
---|
Proceeds from Sale of Real Estate | - | - | - | - | - | - | - | - | - | - | 228 | 96 | 11 | 57 |
---|
Investment in unconsolidated joint ventures | 17 | 4 | 2 | 2 | - | - | - | - | 29 | 0 | 2 | 14 | 26 | 5 |
---|
Proceeds from Equity Method Investment, Distribution, Return of Capital | - | - | - | - | - | - | - | - | - | - | - | - | 7 | - |
---|
Payments for (Proceeds from) Hedge, Investing Activities | - | - | - | - | -6 | - | - | - | -31 | - | - | - | 4 | - |
---|
Payments for (Proceeds from) Derivative Instrument, Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | -10 |
---|
Investment in mortgage notes receivable | 6 | 20 | 114 | 61 | 94 | 73 | 193 | 134 | 36 | 142 | 8 | 9 | 95 | 110 |
---|
Proceeds from mortgage note receivable paydown | - | - | - | 2 | 76 | 41 | 72 | 22 | 335 | 217 | 0 | 8 | 2 | 1 |
---|
Payments to Acquire Notes Receivable | - | - | - | 1 | 4 | - | 2 | 2 | 8 | 12 | 6 | 4 | - | 3 |
---|
Proceeds from promissory note receivable paydown | - | - | - | 1 | 2 | - | - | 2 | 8 | 4 | 0 | 9 | 1 | 1 |
---|
Proceeds from insurance recovery | - | - | - | - | - | - | -5 | -1 | - | - | -1 | 1 | 4 | - |
---|
Additions to properties under development | 5 | 58 | 114 | 197 | 335 | 408 | 414 | 384 | 275 | 135 | 40 | 29 | 76 | 91 |
---|
Net Cash Provided by (Used in) Investing Activities, Total | -320 | 90 | -256 | -336 | -376 | -569 | -662 | -702 | -97 | 97 | 134 | 2 | -352 | -201 |
---|
Additions to properties under development | 5 | 58 | 114 | 197 | 335 | 408 | 414 | 384 | 275 | 135 | 40 | 29 | 76 | 91 |
---|
Net Cash Provided by (Used in) Investing Activities, Total | -320 | 90 | -256 | -336 | -376 | -569 | -662 | -702 | -97 | 97 | 134 | 2 | -352 | -201 |
---|
Proceeds from Issuance of Long-term Debt | 867 | 387 | 871 | 646 | 379 | 857 | 1,380 | 1,371 | 908 | 962 | 750 | 400 | - | - |
---|
Principal payments on long-term debt | 712 | 426 | 659 | 552 | 310 | 503 | 865 | 823 | 950 | 867 | 160 | 1,289 | - | - |
---|
Deferred financing fees paid | 15 | 4 | 6 | 8 | 1 | 7 | 14 | 14 | 9 | 9 | 6 | 15 | 0 | 0 |
---|
Proceeds from (Payments for) Other Financing Activities | - | - | - | -6 | -0 | - | -0 | -0 | -29 | -37 | -2 | -23 | - | - |
---|
Proceeds from Issuance of Common Stock | 141 | 0 | 0 | 221 | 264 | 190 | 143 | 99 | 1 | 306 | 1 | 0 | 1 | 1 |
---|
Payment, Tax Withholding, Share-based Payment Arrangement | - | - | - | - | - | - | - | - | - | 1 | - | 0 | 0 | - |
---|
Issuances of captive REIT preferred shares | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
---|
Purchase of common shares for treasury | 2 | 3 | 3 | 3 | 3 | 8 | 4 | 7 | 7 | 10 | 7 | 3 | 4 | 4 |
---|
payments for repurchase of common stock, repurchase program | - | - | - | - | - | - | - | - | - | - | 106 | - | - | - |
---|
Dividends paid to shareholders | 146 | 158 | 163 | 198 | 208 | 233 | 266 | 312 | 342 | 367 | 172 | 118 | 266 | 272 |
---|
Dividends paid to shareholders | 146 | 158 | 163 | 198 | 208 | 233 | 266 | 312 | 342 | 367 | 172 | 118 | 266 | 272 |
---|
Net Cash Provided by (Used in) Financing Activities, Total | 128 | -282 | 44 | 100 | 122 | 292 | 371 | 333 | -428 | -23 | 297 | -1,047 | -269 | -276 |
---|
Net Cash Provided by (Used in) Financing Activities, Total | 128 | -282 | 44 | 100 | 122 | 292 | 371 | 333 | -428 | -23 | 297 | -1,047 | -269 | -276 |
---|
Effect of Exchange Rate on Cash | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - |
---|
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | - | - | - | - | - | - | - | - | -40 | 513 | 497 | -738 | -179 | -30 |
---|
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | - | - | - | - | - | - | - | - | -40 | 513 | 497 | -738 | -179 | -30 |
---|
Real Estate Owned, Transfer to Real Estate Owned | - | - | - | - | - | - | - | - | - | - | - | - | - | 44 |
---|
Real Estate Owned, Transfer from Real Estate Owned | - | 41 | 96 | 139 | 236 | 393 | 455 | 409 | 229 | 355 | 21 | 92 | 42 | 1 |
---|
Issuance Of Restricted Securities To Employees And Directors | 5 | 7 | 7 | 10 | 16 | 14 | 20 | 24 | 18 | 18 | 20 | 22 | 22 | 25 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | - | 230 | - | - | - | - |
---|
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability | - | - | - | - | - | - | - | - | - | - | - | 33 | 37 | - |
---|
Interest Paid, Excluding Capitalized Interest, Operating Activities | - | - | - | - | - | - | - | - | - | 144 | 152 | 150 | 126 | 126 |
---|
Income Taxes Paid, Net | 0 | 0 | -0 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
---|
Interest Paid, Capitalized, Investing Activities | - | - | - | - | - | 19 | 11 | 10 | 10 | 5 | 1 | 2 | 1 | 4 |
---|
Change in accrued capital expenditures | - | - | - | - | - | 0 | 6 | 0 | 33 | -35 | -12 | 3 | 1 | - |
---|
Change in Accrued Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
---|
Impairment of Real Estate | - | 9 | 13 | - | - | - | - | - | - | - | - | - | - | 67 |
---|
Depreciation and amortization | 52 | 48 | 50 | 54 | 67 | 90 | 108 | 133 | 153 | 159 | 170 | 164 | 164 | 168 |
---|
Share-Based Payment Arrangement, Noncash Expense | 5 | 6 | 6 | 7 | 9 | 9 | 11 | 14 | 15 | 13 | - | - | - | 18 |
---|
share based compensation included in severance expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|