米国企業
EOG RESOURCES INC

EOG RESOURCES INCEOG

時価総額

$721.4億

PER

9.5倍

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Crude Oil and Condensate	-	-	-	-	-	-	-	-	9,517	9,613	5,786	11,125	16,367	13,748
Natural Gas Liquids	-	-	-	-	-	-	-	-	1,128	785	668	1,812	2,648	1,884
Natural Gas	-	-	-	-	-	-	-	-	1,302	1,184	837	2,444	3,781	1,744
Gains (Losses) On Mark-To-Market Commodity Derivative Contracts	-	-	-	-	-	-	-	-	-	180	1,145	-1,152	-	-
Gathering, Processing and Marketing	-	-	-	-	-	-	-	-	5,230	5,360	2,583	4,288	6,696	5,806
Other, Net	-	-	-	-	-	-	-	-	90	134	61	108	-	-
Gains on Asset Dispositions, Net	-	-	-	-	-	-	-	-99	175	124	-47	17	74	95
Gains (Losses) On Mark-To-Market Commodity Derivative Contracts	-	-	-	-	-	-	-	-	-	-	-	-	-3,982	818
Other, Net	-	-	-	-	-	-	-	-	-	-	-	-	118	91
Gains (Losses) On Mark-To-Market Commodity Derivative Contracts	-	-	-	-	-	-	-	-	-	-	-	-	-3,982	818
Other, Net	-	-	-	-	-	-	-	-	-	-	-	-	118	91
Gains on Asset Dispositions, Net	-	-	-	-	-	-	-	-99	175	124	-47	17	74	95
Total	6,100	10,126	11,683	14,487	18,035	8,757	7,651	11,208	17,275	17,380	11,032	18,642	25,702	24,186
Lease and Well	-	-	-	-	-	-	-	1,045	1,283	1,367	1,063	1,135	1,331	1,454
Transportation Costs	-	-	-	-	-	-	-	740	747	758	735	863	966	957
Gathering and Processing Costs	67	81	98	108	146	146	123	149	437	479	459	559	621	663
Exploration Costs	187	172	186	161	184	149	125	145	149	140	146	154	159	181
Dry Hole Costs	72	53	15	75	48	15	11	5	5	28	13	71	45	1
Impairments	743	1,031	1,271	287	744	6,614	620	479	347	518	2,100	376	382	202
Marketing Costs	884	2,072	3,035	3,649	4,126	2,386	2,008	3,330	5,203	5,352	2,698	4,173	6,535	5,709
Depreciation, Depletion and Amortization	1,942	2,516	3,170	3,601	3,997	3,314	3,553	3,409	3,435	3,750	3,400	3,651	3,542	3,492
General and Administrative	280	305	332	348	402	367	395	434	427	489	484	511	570	640
Taxes Other Than Income	317	411	495	624	758	422	350	545	772	800	478	1,047	1,585	1,284
Total	5,577	8,013	10,203	10,812	12,794	15,444	8,876	10,282	12,806	13,681	11,576	12,540	15,736	14,583
Operating Income	523	2,113	1,480	3,675	5,242	-6,686	-1,225	926	4,469	3,699	-544	6,102	9,966	9,603
Other Income, Net	14	7	14	-3	-45	2	-51	9	17	31	10	9	114	234
Income Before Interest Expense and Income Taxes	538	2,120	1,494	3,672	5,197	-6,684	-1,276	936	4,486	3,730	-534	6,111	10,080	9,837
Incurred	-	-	-	-	-	-	-	-	-	-	-	211	215	181
Capitalized	-	-	-	-	-	-	-	-	-	-	-	33	36	33
Interest Expense, Net	-	210	214	235	201	237	282	274	245	185	205	178	179	148
Income Before Income Taxes	-	-	-	-	-	-	-	661	4,241	3,545	-739	5,933	9,901	9,689
Income Tax Provision	247	819	710	1,240	2,080	-2,397	-461	-1,921	822	810	-134	1,269	2,142	2,095
Net Income	161	1,091	570	2,197	2,915	-4,525	-1,097	2,583	3,419	2,735	-605	4,664	7,759	7,594
Basic ( in usd per share)	0.64	4.15	2.13	8.13	5.36	-8.29	-1.98	4.49	5.93	4.73	-1.04	8.03	13.31	13.07
Diluted (in usd per share)	0.63	4.1	2.11	8.04	5.32	-8.29	-1.98	4.46	5.89	4.71	-1.04	7.99	13.22	13
Foreign Currency Translation Adjustments	-	-	38	-29	-438	-12	12	3	17	-3	-7	-1	4	-1
Net Income	161	1,091	570	2,197	2,915	-4,525	-1,097	2,583	3,419	2,735	-605	4,664	7,759	7,594
Other, Net of Tax	-	-	-	-	-	-	-	-3	1	-1	-0	1	-	-
Foreign Currency Translation Adjustments	-	-	38	-29	-438	-12	12	3	17	-3	-7	-1	4	-1
Other, Net of Tax	-	-	-	-	-	-	-	-3	1	-1	-0	1	-	-
Other Comprehensive Income (Loss)	-	-	38	-24	-439	-10	14	-0	18	-4	-8	-	4	-1
Other Comprehensive Income (Loss)	-	-	38	-24	-439	-10	14	-0	18	-4	-8	-	4	-1
Comprehensive Income	-	-	608	2,173	2,477	-4,535	-1,082	2,582	3,437	2,731	-612	4,664	7,763	7,593
Comprehensive Income	-	-	608	2,173	2,477	-4,535	-1,082	2,582	3,437	2,731	-612	4,664	7,763	7,593