EnLink Midstream, LLCENLC
時価総額
$68.2億
PER
天然ガス・NGL・原油のミッドストリーム事業の大手。集荷・処理・分別・長距離輸送・貯蔵の中核インフラを展開。22年7月のバーンネット買収で総額289.5百万ドルの支払い。テキサス（パーミアン・北部）・ルイジアナ・オクラホマを中心の事業基盤。
| 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Product sales | - | - | - | - | - | - | - | 5,994 | 8,565 | 5,756 |
| Service | - | - | - | - | - | - | - | 851 | 963 | 1,124 |
| Revenue from contracts with customers | 3,500 | 4,452 | 4,252 | 5,740 | 7,699 | 6,053 | 3,916 | 6,845 | 9,542 | 6,900 |
| Gain (loss) on derivative activity | 22 | 9 | - | -4 | 5 | 14 | -22 | -159 | 14 | 21 |
| Cost of Goods and Services Sold | - | - | - | - | - | 4,393 | 2,389 | 5,190 | 7,573 | 4,856 |
| Operating expenses | - | - | - | - | - | - | - | - | - | 558 |
| Depreciation and amortization | 280 | 387 | 504 | 545 | 577 | 617 | 639 | 608 | 639 | 657 |
| Impairments | - | 1,563 | 873 | 17 | 366 | 1,134 | 363 | 1 | - | 21 |
| (Gain) loss on disposition of assets | - | - | -13 | - | -0 | 2 | -9 | 2 | -18 | 0 |
| General and administrative | 97 | 137 | 123 | 129 | 140 | 153 | 103 | 108 | 125 | 116 |
| Total operating costs and expenses | 3,144 | 5,754 | 4,927 | 5,445 | 7,545 | 6,814 | 3,876 | 6,267 | 8,880 | 6,207 |
| Operating income | 356 | -1,302 | -674 | 294 | 154 | -761 | 18 | 419 | 662 | 693 |
| Interest Income (Expense), Net | -50 | -103 | -189 | -190 | -182 | -216 | -223 | -239 | -245 | -272 |
| Loss on extinguishment of debt | 3 | - | - | 9 | - | - | 32 | - | -6 | - |
| Income (Loss) from Equity Method Investments | 19 | 20 | -20 | 10 | 13 | -17 | 1 | -11 | -6 | -8 |
| Other income (expense) | -28 | 1 | 0 | 1 | 1 | 1 | 0 | - | 1 | -0 |
| Total other expense | - | -82 | -209 | -171 | -168 | -232 | -190 | -250 | -256 | -280 |
| Income before non-controlling interest and income taxes | 328 | -1,384 | -884 | 123 | -15 | -993 | -172 | 168 | 406 | 413 |
| Income tax benefit (expense) | 76 | 26 | 5 | -197 | 18 | 7 | 143 | 25 | -95 | 63 |
| Net income | 253 | -1,410 | -888 | 320 | -33 | -1,000 | -316 | 143 | 501 | 350 |
| Net income attributable to non-controlling interest | 127 | -1,054 | -428 | 107 | -20 | 120 | 106 | 121 | 139 | 144 |
| Net income attributable to ENLC | 253 | -355 | -460 | 320 | -13 | -1,000 | -316 | 143 | 501 | 350 |
| Earnings Per Share, Basic | 0.55 | -2.17 | -2.56 | 1.18 | -0.07 | -2.41 | -0.86 | 0.05 | 0.76 | 0.45 |
| Earnings Per Share, Diluted | 0.55 | -2.17 | -2.56 | 1.17 | -0.07 | -2.41 | -0.86 | 0.05 | 0.74 | 0.44 |