| 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Commodity sales | - | - | - | 19,259 | 26,873 | 29,150 | - |
---|
Commodity sales | - | 27,660 | 29,309 | - | - | - | 18,981 |
---|
Gas distribution revenue | - | - | - | 3,663 | 4,026 | 5,653 | - |
---|
Gas distribution sales | - | 4,360 | 4,205 | - | - | - | 4,839 |
---|
Transportation and other services | - | - | - | 16,165 | 16,172 | 18,506 | - |
---|
Transportation and other services | - | 14,358 | 16,555 | - | - | - | 19,829 |
---|
Revenues | 44,378 | 46,378 | 50,069 | 39,087 | 47,071 | 53,309 | 43,649 |
---|
Commodity sales | - | - | - | 18,890 | 26,608 | 28,942 | - |
---|
Commodity sales | - | 26,818 | 28,802 | - | - | - | 18,526 |
---|
Gas distribution revenue | - | - | - | 1,779 | 2,094 | 3,647 | - |
---|
Gas distribution sales | - | 2,583 | 2,202 | - | - | - | 2,840 |
---|
Operating and administrative | 6,442 | 6,792 | 6,991 | 6,749 | 6,712 | 8,219 | 8,600 |
---|
Depreciation and amortization | 3,163 | 3,246 | 3,391 | 3,712 | 3,852 | 4,317 | 4,613 |
---|
Impairment of long-lived assets | - | - | 423 | - | - | 541 | 419 |
---|
Goodwill, Impairment Loss | 102 | 1,019 | - | - | - | 2,465 | - |
---|
Total operating expenses | 42,807 | 41,562 | 41,809 | 31,130 | 39,266 | 48,131 | 34,998 |
---|
Operating income | 1,571 | 4,816 | 8,260 | 7,957 | 7,805 | 5,178 | 8,651 |
---|
Income from equity investments (Note 13) | 1,102 | 1,509 | 1,503 | 1,136 | 1,711 | 2,056 | 1,816 |
---|
Impairment of equity investments (Note 13) | - | - | - | 2,351 | 111 | - | - |
---|
Gain on joint venture merger transaction (Note 13) | - | - | - | - | - | 1,076 | - |
---|
Gain on joint venture merger transaction (Note 13) | - | - | - | - | - | 1,076 | - |
---|
Other income/(expense) (Note 27) | 199 | 516 | 258 | 74 | 374 | -589 | 1,224 |
---|
Other income/(expense) (Note 27) | 199 | 516 | 258 | 74 | 374 | -589 | 1,224 |
---|
Interest expense (Note 17) | 2,556 | 2,703 | 2,663 | 2,790 | 2,655 | 3,179 | 3,812 |
---|
Interest expense (Note 17) | 2,556 | 2,703 | 2,663 | 2,790 | 2,655 | 3,179 | 3,812 |
---|
Earnings before income taxes | 569 | 3,570 | 7,535 | 4,190 | 7,729 | 4,542 | 7,879 |
---|
Earnings before income taxes | 569 | 3,570 | 7,535 | 4,190 | 7,729 | 4,542 | 7,879 |
---|
Income tax expense (Note 24) | -2,697 | 237 | 1,708 | 774 | 1,415 | 1,604 | 1,821 |
---|
Income tax expense (Note 24) | -2,697 | 237 | 1,708 | 774 | 1,415 | 1,604 | 1,821 |
---|
Earnings | 3,266 | 3,333 | 5,827 | 3,416 | 6,314 | 2,938 | 6,058 |
---|
Earnings | 3,266 | 3,333 | 5,827 | 3,416 | 6,314 | 2,938 | 6,058 |
---|
(Earnings)/loss attributable to noncontrolling interests | 407 | 451 | 122 | 53 | 125 | -65 | -133 |
---|
(Earnings)/loss attributable to noncontrolling interests | 407 | 451 | 122 | 53 | 125 | -65 | -133 |
---|
Earnings attributable to controlling interests | 3,266 | 3,333 | 5,827 | 3,416 | 6,314 | 3,003 | 6,191 |
---|
Earnings attributable to controlling interests | 3,266 | 3,333 | 5,827 | 3,416 | 6,314 | 3,003 | 6,191 |
---|
Preference share dividends | 330 | 367 | 383 | 380 | 373 | 414 | 352 |
---|
Preference share dividends | 330 | 367 | 383 | 380 | 373 | 414 | 352 |
---|
Earnings attributable to common shareholders | 2,529 | 2,515 | 5,322 | 2,983 | 5,816 | 2,589 | 5,839 |
---|
Earnings attributable to common shareholders | 2,529 | 2,515 | 5,322 | 2,983 | 5,816 | 2,589 | 5,839 |
---|
Earnings Per Share, Basic | - | - | 2.64 | 1.48 | 2.87 | 1.28 | 2.84 |
---|
Earnings Per Share, Basic | - | - | 2.64 | 1.48 | 2.87 | 1.28 | 2.84 |
---|
Earnings Per Share, Diluted | - | - | 2.63 | 1.48 | 2.87 | 1.28 | 2.84 |
---|
Earnings Per Share, Diluted | - | - | 2.63 | 1.48 | 2.87 | 1.28 | 2.84 |
---|