- 米国企業
- EMERSON ELECTRIC CO
EMERSON ELECTRIC COEMR
時価総額
$604.7億
PER
2010年 9月30日 | 2012年 9月30日 | 2013年 9月30日 | 2014年 9月30日 | 2015年 9月30日 | 2016年 9月30日 | 2017年 9月30日 | 2018年 9月30日 | 2019年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | |
Cash and equivalents | - | - | - | - | - | - | - | - | - | - | - | 1,804 | 8,051 |
Receivables, less allowances of $100 in 2022 and $100 in 2023 | 3,989 | 4,983 | 4,808 | 5,019 | 4,319 | 2,701 | 3,072 | 3,344 | 2,985 | 2,802 | 2,971 | 3,008 | 2,518 |
Inventories | 2,105 | 2,125 | 1,895 | 2,057 | 1,847 | 1,208 | 1,696 | 1,813 | 1,880 | 1,928 | 2,050 | 2,191 | 2,006 |
Other current assets | 677 | 651 | 1,021 | 642 | 829 | 669 | 349 | 369 | 780 | 761 | 1,057 | 1,503 | 1,244 |
Current assets held-for-sale | - | - | - | - | - | 2,200 | 73 | - | - | - | - | - | - |
Total current assets | 8,363 | 10,126 | 10,999 | 10,867 | 10,049 | 9,960 | 8,252 | 6,619 | 7,139 | 8,806 | 8,432 | 8,506 | 13,819 |
Property, plant and equipment, net | 3,287 | 3,509 | 3,605 | 3,802 | 3,585 | 2,931 | 3,321 | 3,562 | 3,642 | 3,688 | 3,738 | 3,361 | 2,363 |
Goodwill | 8,656 | 8,026 | 7,509 | 7,182 | 6,653 | 3,909 | 5,316 | 6,455 | 6,536 | 6,734 | 7,723 | 14,662 | 14,480 |
Other intangible assets | 2,150 | 1,838 | 1,672 | 1,689 | 1,526 | 902 | 1,890 | 2,751 | 2,615 | 2,468 | 2,877 | 6,724 | 6,263 |
Copeland note receivable and equity investment | - | - | - | - | - | - | - | - | - | - | - | - | 3,255 |
Other | 387 | 319 | 926 | 637 | 275 | 211 | 634 | 1,003 | 565 | 1,186 | 1,945 | 2,419 | 2,566 |
Noncurrent assets held-for-sale | - | - | - | - | - | 3,830 | 176 | - | - | - | - | - | - |
Total other assets | - | 10,183 | 10,107 | 9,508 | 8,454 | 8,852 | 8,016 | 10,209 | 9,716 | 10,388 | 12,545 | 23,805 | 26,564 |
Total assets | 22,843 | 23,818 | 24,711 | 24,177 | 22,088 | 21,743 | 19,589 | 20,390 | 20,497 | 22,882 | 24,715 | 35,672 | 42,746 |
Debt, Current | 480 | 1,506 | 1,587 | 2,465 | 2,553 | 2,584 | 862 | 1,623 | 1,444 | 1,160 | 872 | 2,115 | 547 |
Accounts payable | 2,409 | 2,767 | 2,725 | 2,951 | 2,358 | 1,517 | 1,776 | 1,943 | 1,874 | 1,715 | 2,108 | 2,028 | 1,275 |
Accrued expenses | 2,864 | 2,732 | 3,184 | 2,876 | 2,803 | 2,126 | 2,286 | 2,534 | 2,658 | 2,910 | 3,266 | 3,634 | 3,210 |
Current liabilities held-for-sale | - | - | - | - | - | 1,601 | 56 | - | - | - | - | - | - |
Total current liabilities | 5,849 | 7,133 | 7,625 | 8,454 | 7,800 | 8,008 | 5,045 | 6,164 | 5,976 | 5,785 | 6,246 | 7,777 | 5,032 |
Long-term debt | 4,586 | 3,787 | 4,055 | 3,559 | 4,289 | 4,062 | 3,794 | 3,137 | 4,277 | 6,326 | 5,793 | 8,259 | 7,610 |
Other liabilities | 2,456 | 2,456 | 2,313 | 1,997 | 1,871 | 1,729 | - | - | - | - | - | - | 3,506 |
Noncurrent liabilities held-for-sale | - | - | - | - | - | 326 | 5 | - | - | - | - | - | - |
Common Stock, Value, Issued | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 |
Additional paid-in-capital | 192 | 324 | 352 | 161 | 170 | 205 | 297 | 348 | 393 | 470 | 522 | 57 | 62 |
Retained earnings | 15,869 | 18,107 | 18,930 | 19,867 | 21,308 | 21,716 | 21,995 | 23,072 | 24,199 | 24,955 | 26,047 | 28,053 | 40,070 |
Accumulated other comprehensive income (loss) | -426 | -731 | -189 | -575 | -1,617 | -1,999 | -1,019 | -1,015 | -1,722 | -1,577 | -872 | -1,485 | -1,253 |
Cost of common stock in treasury, 362.0 shares in 2022; 381.4 shares in 2023 | 6,320 | 7,882 | 8,985 | 9,811 | 12,257 | 12,831 | 13,032 | 13,935 | 15,114 | 15,920 | 16,291 | 16,738 | 18,667 |
Common stockholders’ equity | 9,952 | 10,442 | 10,718 | 10,167 | 8,128 | 7,618 | 8,770 | 8,990 | 8,273 | 8,447 | 9,923 | 16,316 | 26,598 |
Noncontrolling interests in subsidiaries | 160 | 147 | 133 | 48 | 47 | 50 | 52 | 43 | 40 | 42 | 40 | 5,952 | 5,909 |
Total equity | 9,952 | 10,442 | 10,718 | 10,167 | 8,128 | 7,618 | 8,770 | 8,990 | 8,273 | 8,447 | 9,923 | 16,316 | 26,598 |
Total liabilities and equity | 22,843 | 23,818 | 24,711 | 24,177 | 22,088 | 21,743 | 19,589 | 20,390 | 20,497 | 22,882 | 24,715 | 35,672 | 42,746 |