- 米国企業
- EASTMAN CHEMICAL CO
EASTMAN CHEMICAL COEMN
時価総額
$117.8億
PER
13.1倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Sales | 5,842 | 7,178 | 8,102 | 9,350 | 9,527 | 9,648 | 9,008 | 9,549 | 10,151 | 9,273 | 8,473 | 10,476 | 10,580 | 9,210 |
| Cost of sales | - | - | - | - | - | - | - | - | 7,672 | 7,039 | 6,498 | 7,976 | 8,443 | 7,149 |
| Gross profit | 1,474 | 1,640 | 1,762 | 2,776 | 2,221 | 2,580 | 2,350 | 2,454 | 2,479 | 2,234 | 1,975 | 2,500 | 2,137 | 2,061 |
| Selling, General and Administrative Expense | 431 | 469 | 644 | 645 | 755 | 762 | 703 | 699 | 721 | 691 | 654 | 795 | 726 | 727 |
| Research and Development Expense | 152 | 158 | 198 | 193 | 227 | 251 | 219 | 215 | 235 | 234 | 226 | 254 | 264 | 239 |
| Asset impairments and restructuring charges, net | 29 | -8 | 120 | 76 | 77 | 183 | 45 | 8 | 45 | 126 | 227 | 47 | 52 | 37 |
| Other components of post-employment (benefit) cost, net | - | - | - | - | - | - | - | - | -21 | 60 | 119 | -412 | -101 | 41 |
| Other (income) charges, net | - | - | - | -3 | 15 | 8 | 6 | -2 | 53 | -3 | -8 | 17 | 6 | -38 |
| Net (gain) loss on divested businesses | - | - | - | - | - | - | - | - | - | - | - | -552 | -43 | 323 |
| Earnings before interest and taxes | - | - | - | - | - | - | - | - | 1,552 | 1,120 | 741 | 1,281 | 1,159 | 1,302 |
| Net interest expense | -99 | -76 | -143 | -180 | -187 | -263 | -255 | -241 | -235 | -218 | -210 | -198 | -182 | -215 |
| Early debt extinguishment costs | -115 | - | - | - | - | - | -85 | - | -7 | - | -1 | -1 | - | - |
| Earnings before income taxes | 636 | 964 | 649 | 1,679 | 990 | 1,129 | 1,049 | 1,289 | 1,310 | 902 | 530 | 1,082 | 977 | 1,087 |
| Provision for income taxes | 211 | 307 | 206 | 507 | 235 | 275 | 190 | -99 | 226 | 140 | 41 | 215 | 181 | 191 |
| Net earnings | - | - | 444 | 1,172 | 757 | 854 | 859 | 1,388 | 1,084 | 762 | 489 | 867 | 796 | 896 |
| Net Income (Loss) Attributable to Noncontrolling Interest | - | - | 7 | 7 | 6 | 6 | 5 | 4 | 4 | 3 | 11 | 10 | 3 | 2 |
| Net earnings attributable to Eastman | 438 | 696 | 444 | 1,172 | 757 | 854 | 859 | 1,388 | 1,084 | 762 | 489 | 867 | 796 | 896 |
| Earnings Per Share, Basic | 6.07 | 4.98 | 3 | 7.57 | 5.03 | 5.71 | 5.8 | 9.56 | 7.65 | 5.52 | 3.53 | 6.35 | 6.42 | 7.54 |
| Earnings Per Share, Diluted | 5.92 | 4.86 | 2.93 | 7.44 | 4.97 | 5.66 | 5.75 | 9.47 | 7.56 | 5.48 | 3.5 | 6.25 | 6.35 | 7.49 |
| Net earnings including noncontrolling interest | - | - | 444 | 1,172 | 757 | 854 | 859 | 1,388 | 1,084 | 762 | 489 | 867 | 796 | 896 |
| Change in cumulative translation adjustment | - | - | - | 28 | -201 | -216 | -97 | 85 | -13 | 45 | -29 | 56 | 7 | -67 |
| Prior service credit arising during the period | - | - | -13 | -29 | - | -87 | -64 | - | - | - | -9 | - | - | - |
| Amortization of unrecognized prior service credits included in net periodic costs | - | - | - | -16 | -17 | -19 | -30 | -27 | -30 | -29 | -28 | -28 | -27 | -21 |
| Unrealized gain (loss) during period | - | - | - | - | - | - | - | - | - | - | - | 66 | 53 | -27 |
| Reclassification adjustment for (gains) losses included in net income, net | - | - | - | - | - | - | - | - | - | - | - | 3 | 56 | -1 |
| Total other comprehensive income (loss), net of tax | - | - | - | 48 | -448 | -113 | 109 | 72 | -36 | 11 | -59 | 91 | -23 | -114 |
| Comprehensive income including noncontrolling interest | - | - | 429 | 1,220 | 309 | 741 | 968 | 1,460 | 1,048 | 773 | 430 | 958 | 773 | 782 |
| Net Income (Loss) Attributable to Noncontrolling Interest | - | - | 7 | 7 | 6 | 6 | 5 | 4 | 4 | 3 | 11 | 10 | 3 | 2 |
| Comprehensive income attributable to Eastman | 391 | 590 | 422 | 1,213 | 303 | 735 | 963 | 1,456 | 1,044 | 770 | 419 | 948 | 770 | 780 |
| Net earnings attributable to Eastman | 438 | 696 | 444 | 1,172 | 757 | 854 | 859 | 1,388 | 1,084 | 762 | 489 | 867 | 796 | 896 |
| Cash dividends declared | -129 | 139 | 159 | 191 | 218 | 247 | 279 | 303 | 325 | 347 | 363 | 380 | 377 | 377 |