- 米国企業
- EASTERN CO
EASTERN COEML
時価総額
$2億
PER
2011年 12月31日 | 2012年 12月29日 | 2013年 12月28日 | 2015年 1月3日 | 2016年 1月2日 | 2016年 12月31日 | 2017年 12月30日 | 2018年 12月29日 | 2019年 12月28日 | 2021年 1月2日 | 2022年 1月1日 | 2022年 12月31日 | |
Net income | - | - | - | - | - | - | - | - | - | - | - | 12 |
Less: Gain (loss) from discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 1 |
Income from continuing operations | - | - | - | - | - | - | - | - | - | - | 16 | 11 |
Depreciation and amortization | 4 | 3 | 4 | 3 | 4 | 4 | 5 | 5 | 6 | - | 7 | 7 |
Unrecognized pension and postretirement benefits | - | - | - | - | 1 | 931,554 | 326,706 | -2,226,083 | 2 | -1,010,684 | -4,032,917 | -3,575,749 |
Gain on sale of equipment and other assets | 1,602 | 1,500 | -116,327 | -69,258 | -49,796 | -73,309 | 369,128 | 413,333 | 568,956 | -219,575 | -2,470,339 | -274,238 |
Provision for doubtful accounts | 44,502 | 147,313 | 106,485 | 37,601 | 9,459 | 120,252 | 55,284 | 185,136 | 63,564 | 156,286 | 73,097 | 207,040 |
Stock compensation expense | - | - | - | - | - | - | 354,501 | 493,767 | 656,925 | 849,226 | 1 | 966,157 |
Deferred taxes | 2 | 1 | 531,023 | 229,226 | - | - | 1 | 947,851 | -2,093,654 | -2,118,551 | -3,010,111 | -3,047,762 |
Accounts receivable | 2 | -307,524 | -1,776,744 | 207,631 | 852,168 | 1 | 3 | 3 | -5,982,435 | -488,156 | -11,282,090 | -1,075,218 |
Inventories | 2 | -586,576 | 1 | 3 | 3 | -2,514,371 | -152,130 | 5 | -1,463,409 | 767,796 | -19,608,565 | -5,298,977 |
Prepaid expenses and other | - | - | - | - | - | - | - | - | - | -457,826 | - | -293,348 |
Other assets | - | - | - | - | - | - | - | - | - | - | - | 193,784 |
Accounts payable | 960,205 | -889,663 | -253,994 | 998,502 | 1 | -1,755,159 | 892,439 | 4 | -2,337,146 | 3 | 9 | -1,741,258 |
Accrued compensation | 14,802 | 439,537 | -626,385 | 185,724 | 28,426 | 261,231 | 911,572 | -165,828 | -1,462,262 | - | 947,171 | -923,146 |
Other accrued expenses | -726,846 | 1 | -960,896 | -65,990 | -43,582 | -549,715 | 1 | -387,526 | -3,315,476 | -1,457,896 | 2 | 4 |
Net cash provided by (used in) operating activities | 1 | 14 | 11 | - | - | - | 11 | 13 | 23 | 21 | -7,757,423 | 7 |
Marketable securities | - | - | - | - | - | - | - | - | - | - | 28,951 | - |
Business disposition | - | - | - | - | - | - | - | - | - | - | 2,325 | - |
Issuance of notes receivable | - | - | - | - | - | - | - | - | - | 2 | -2,500,000 | -400,000 |
Payments received from notes receivable | - | - | - | - | - | - | - | - | - | - | 821,868 | 870,771 |
Proceeds from sale of businesses | 4,000 | 44,184 | 2,839 | 22,500 | 25,000 | 8,350 | 44,100 | - | 857,967 | 445,212 | 17 | 6 |
Proceeds from sale of building and equipment | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Purchases of property, plant and equipment | 3 | 4 | 6 | 4 | 3 | 3 | 3 | 4 | 5 | 3 | 4 | 3 |
Net cash provided by investing activities | -3,390,726 | -4,172,786 | -5,520,903 | - | - | - | -42,796,849 | -10,405,230 | -85,772,579 | -9,111,319 | 14 | 5 |
Proceeds from issuance of long-term debt and notes payable | - | 5 | - | - | - | - | 31 | - | 100 | - | - | 260,793 |
Proceeds from short term borrowings (revolver) | 3 | - | - | - | - | - | - | - | - | - | - | 10 |
Principal payments on long-term debt | 714,286 | 1 | 1 | 2 | 1 | 1 | 3 | 2 | 30 | 10 | 17 | 18 |
Financing leases, net | - | - | - | - | - | - | - | - | - | - | 126,797 | -155,386 |
Purchase common stock for treasury | - | - | - | - | - | - | - | 1 | - | 368,864 | 369,651 | 2 |
Dividends paid | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | - | 3 | 3 |
Net cash used in financing activities | 819,388 | -2,297,467 | -4,027,830 | - | - | - | 31 | -10,369,853 | 67 | -13,183,591 | -20,272,950 | -11,775,857 |
Cash provided by (used in) operating activities | - | - | - | - | - | - | - | - | - | - | - | 3 |
Cash used in investing activities | - | - | - | - | - | - | - | - | - | - | -1,022,256 | - |
Cash provided by discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 3 |
Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | -85,704 | -288,722 | 174,756 | -193,540 |
Net change in cash and cash equivalents | - | - | - | - | - | - | - | - | 4 | -1,894,870 | -9,499,205 | 4 |
Interest | - | - | - | - | - | - | - | - | - | 3 | 2 | 3 |
Income taxes | - | - | - | - | - | - | - | - | - | 4 | 2 | 4 |
Right of use asset | - | - | - | - | - | - | - | - | - | 425,552 | -1,456,128 | 1 |
Lease liability | - | - | - | - | - | - | - | - | - | - | 1 | -950,518 |