米国企業
CONSOLIDATED EDISON INC

CONSOLIDATED EDISON INCED

時価総額

PER

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Electric	-	-	-	-	-	-	-	-	8,612	8,694	8,730	9,485	10,522	10,835
Gas	-	-	-	-	-	-	-	-	2,327	2,391	2,269	2,638	3,237	3,127
Steam	-	-	-	-	-	-	-	-	631	627	508	532	593	569
Non-utility	-	-	-	-	-	-	-	-	767	862	739	1,021	1,318	132
Revenues	-	12,938	12,188	12,354	12,919	12,554	12,075	12,033	12,337	12,574	12,246	13,676	15,670	14,663
Gas	-	-	-	-	-	-	-	-	1,041	880	527	690	1,245	829
Purchased power	-	-	-	-	-	-	-	-	1,644	1,546	1,600	1,835	2,479	2,541
Fuel	-	-	-	-	-	-	-	-	263	207	156	229	356	282
Other operations and maintenance	-	-	-	-	-	-	-	-	3,152	3,175	2,814	3,254	3,905	3,606
Depreciation and amortization	-	884	955	1,024	1,071	1,130	1,216	1,341	1,438	1,684	1,920	2,032	2,056	2,031
Taxes, Miscellaneous	-	1,845	1,825	1,895	1,877	1,937	2,031	2,155	2,266	2,406	2,575	2,810	3,005	3,043
TOTAL OPERATING EXPENSES	-	10,699	9,849	10,110	10,755	10,127	9,604	9,424	9,804	9,898	9,592	10,850	13,046	12,332
OPERATING INCOME	-	2,239	2,339	2,244	2,209	2,427	2,575	2,610	2,664	2,676	2,654	2,826	2,624	3,196
Gain (Loss) on Disposition of Business	-	-	-	-	-	-	-	-	-	-	-	-	-	865
Investment Income, Net	-	23	18	24	54	35	91	79	119	96	-214	-420	20	62
Other income	-	-	-	-	-	-	-	47	17	45	23	22	402	834
Allowance for equity funds used during construction	-	11	4	4	2	5	10	11	12	14	17	21	19	26
Other deductions	-	17	16	15	14	16	37	21	210	104	227	161	115	92
TOTAL OTHER INCOME (DEDUCTIONS)	-	17	6	13	42	24	64	116	-62	51	-401	-538	326	830
OPERATING INCOME	-	2,239	2,339	2,244	2,209	2,427	2,575	2,610	2,664	2,676	2,654	2,826	2,624	3,196
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE	-	2,256	2,345	2,257	2,251	2,451	2,639	2,726	2,602	2,727	2,253	2,288	2,950	4,026
Investment Income, Net	-	23	18	24	54	35	91	79	119	96	-214	-420	20	62
Other income	-	-	-	-	-	-	-	47	17	45	23	22	402	834
Allowance for equity funds used during construction	-	11	4	4	2	5	10	11	12	14	17	21	19	26
Other deductions	-	17	16	15	14	16	37	21	210	104	227	161	115	92
TOTAL OTHER INCOME (DEDUCTIONS)	-	17	6	13	42	24	64	116	-62	51	-401	-538	326	830
Interest Expense, Debt	-	582	586	578	587	632	678	726	780	888	915	930	987	962
Other interest expense (income)	-	-	-	-	-	-	-	-	-	-	-	-14	-99	113
Allowance for borrowed funds used during construction	-	11	4	4	2	5	10	8	10	13	14	11	36	52
NET INTEREST EXPENSE	-	-	-	-	-	-	-	-	-	991	1,019	905	852	1,023
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE	-	2,256	2,345	2,257	2,251	2,451	2,639	2,726	2,602	2,727	2,253	2,288	2,950	4,026
INCOME BEFORE INCOME TAX EXPENSE	-	1,662	1,741	1,538	1,660	1,798	1,943	1,997	1,783	1,736	1,234	1,383	2,098	3,003
Interest Expense, Debt	-	582	586	578	587	632	678	726	780	888	915	930	987	962
Other interest expense (income)	-	-	-	-	-	-	-	-	-	-	-	-14	-99	113
Allowance for borrowed funds used during construction	-	11	4	4	2	5	10	8	10	13	14	11	36	52
NET INTEREST EXPENSE	-	-	-	-	-	-	-	-	-	991	1,019	905	852	1,023
INCOME TAX EXPENSE	-	600	600	476	568	605	698	472	401	296	90	190	498	487
INCOME BEFORE INCOME TAX EXPENSE	-	1,662	1,741	1,538	1,660	1,798	1,943	1,997	1,783	1,736	1,234	1,383	2,098	3,003
NET INCOME	-	-	-	-	-	-	-	-	-	1,440	1,144	1,193	1,600	2,516
INCOME TAX EXPENSE	-	600	600	476	568	605	698	472	401	296	90	190	498	487
Loss attributable to non-controlling interest	-	-	-	-	-	-	-	-	-	97	43	-153	-60	-3
NET INCOME	-	-	-	-	-	-	-	-	-	1,440	1,144	1,193	1,600	2,516
NET INCOME FOR COMMON STOCK	-	1,062	1,141	1,062	1,092	1,193	1,245	1,525	1,382	1,440	1,144	1,346	1,660	2,519
Loss attributable to non-controlling interest	-	-	-	-	-	-	-	-	-	97	43	-153	-60	-3
Earnings Per Share, Basic	-	3.59	3.88	3.62	3.73	4.07	4.15	4.97	4.43	4.09	3.29	3.86	4.68	7.25
NET INCOME FOR COMMON STOCK	-	1,062	1,141	1,062	1,092	1,193	1,245	1,525	1,382	1,440	1,144	1,346	1,660	2,519
Earnings Per Share, Diluted	-	3.57	3.86	3.61	3.71	4.05	4.12	4.94	4.42	4.08	3.28	3.85	4.66	7.21
Earnings Per Share, Basic	-	3.59	3.88	3.62	3.73	4.07	4.15	4.97	4.43	4.09	3.29	3.86	4.68	7.25
Earnings Per Share, Diluted	-	3.57	3.86	3.61	3.71	4.05	4.12	4.94	4.42	4.08	3.28	3.85	4.66	7.21