- 米国企業
- Emergent BioSolutions Inc.
Emergent BioSolutions Inc.EBS
時価総額
$2.9億
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Product | - | - | - | - | - | - | 607 | 904 | 990 | 1,024 | 966 |
Total CDMO | - | - | - | - | - | - | - | 80 | 451 | - | - |
Services | - | - | - | - | - | - | - | - | - | 335 | 108 |
Contracts and grants | - | - | - | - | - | - | 77 | 123 | 115 | 134 | 41 |
Services | 273 | 282 | 313 | 523 | 489 | 561 | 782 | 1,106 | 1,555 | 1,793 | 1,121 |
Leases | - | - | - | - | - | - | - | - | - | 300 | 5 |
Total CDMO | - | - | - | - | - | - | - | - | - | 635 | 113 |
Product | - | - | - | - | - | - | - | - | - | 382 | 424 |
Total CDMO | - | - | - | - | - | - | - | - | - | 376 | 270 |
Services | - | - | - | - | - | - | - | - | - | 16 | 13 |
Cost of goods and services sold | - | - | - | - | - | - | 322 | 434 | 524 | - | 694 |
Research and development | 125 | 120 | 120 | 154 | 108 | 97 | 143 | 226 | 235 | 234 | 193 |
Selling, general and administrative | 74 | 76 | 88 | 148 | 144 | 143 | 203 | 274 | 303 | 348 | 340 |
Goodwill impairment | - | - | - | - | - | - | - | - | - | 42 | 7 |
Amortization of intangible assets | - | - | - | - | - | - | 25 | 59 | 60 | 59 | 60 |
Total operating expenses | - | - | - | - | - | - | - | - | 1,122 | 1,440 | 1,294 |
Income (loss) from operations | 32 | 30 | 43 | 96 | 106 | 124 | 90 | 114 | 434 | 353 | -173 |
Interest expense | - | 0 | - | 7 | 8 | 7 | 10 | 38 | 31 | 35 | 37 |
Other, net | -0 | 2 | 0 | -0 | 0 | -1 | 2 | 2 | 5 | -4 | -12 |
Total other income (expense), net | -0 | 2 | 1 | -6 | -6 | -6 | -8 | -37 | -27 | -38 | -49 |
Income (loss) before income taxes | 32 | 32 | 43 | 90 | 99 | 119 | 82 | 77 | 407 | 314 | -222 |
Income tax provision | 16 | 14 | 13 | 27 | 37 | 36 | 19 | 23 | 102 | 84 | 2 |
Net income (loss) | 23 | 24 | 31 | 63 | 52 | 83 | 63 | 55 | 305 | 231 | -224 |
Earnings Per Share, Basic | 0.65 | 0.65 | 0.86 | 1.63 | 1.29 | 1.98 | 1.25 | 1.06 | 5.79 | 4.32 | -4.47 |
Earnings Per Share, Diluted | 0.64 | 0.65 | 0.85 | 1.41 | 1.13 | 1.71 | 1.22 | 1.04 | 5.67 | 4.27 | -4.47 |