DiamondRock Hospitality CoDRH
時価総額
$18.2億
PER
ホテル保有・資産運用の大手REIT。プレミアムホテル37軒・10,004室のポートフォリオを保有・運用を展開。2024年11月にAC Hotel Minneapolisを3,050万ドルで買収。米国内26市場で展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Property and equipment, net | 2,072 | 2,235 | 2,611 | 2,568 | 2,764 | 2,882 | 2,647 | 2,692 | 2,945 | 3,027 | 2,817 | 2,651 | 2,748 | 2,755 | 2,631 |
| Assets held for sale | - | 263 | - | - | - | - | - | - | - | - | - | - | - | - | 93 |
| Right-of-use assets | - | - | - | - | - | - | - | - | - | 98 | 97 | 100 | 99 | 98 | 90 |
| Restricted cash | 52 | 54 | 76 | 89 | 75 | 59 | 46 | 40 | 48 | 57 | 23 | 37 | 40 | 46 | 47 |
| Due From Managers | 51 | 51 | 69 | 69 | 80 | 87 | 78 | 87 | 87 | 91 | 69 | 121 | 177 | 145 | 146 |
| Prepaid and other assets | 50 | 66 | 74 | 79 | 53 | 46 | 38 | 71 | 11 | 30 | 28 | 17 | 76 | 74 | 83 |
| Cash and cash equivalents | 84 | 26 | 10 | 145 | 144 | 214 | 243 | 184 | 44 | 123 | 112 | 39 | 68 | 122 | 81 |
| Total assets | 2,415 | 2,799 | 2,944 | 3,048 | 3,158 | 3,320 | 3,069 | 3,101 | 3,198 | 3,426 | 3,147 | 2,965 | 3,208 | 3,239 | 3,172 |
| Long-Term Debt | 781 | 1,043 | 989 | 1,092 | 1,038 | 1,178 | 921 | 938 | 978 | 1,090 | 1,049 | 1,067 | 1,186 | 1,177 | 1,095 |
| Lease liabilities | - | - | - | - | - | - | - | - | - | 104 | 105 | 109 | 111 | 113 | 85 |
| Due To Managers | 36 | 42 | 51 | 54 | 59 | 65 | 58 | 74 | 73 | 72 | 96 | 85 | 124 | 117 | 122 |
| Liabilities of assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
| Accrued Rent | - | - | - | - | - | - | 81 | 87 | 94 | 52 | 56 | 61 | 65 | 69 | 74 |
| Off-Market Lease, Unfavorable | 84 | 82 | 80 | 78 | 76 | 75 | 73 | 71 | 73 | 67 | 65 | 63 | 61 | 60 | 58 |
| Accounts payable and accrued expenses | 81 | 88 | 89 | 102 | 113 | 129 | 55 | 58 | 51 | 82 | 46 | 51 | 43 | 40 | 79 |
| Dividends Payable | - | - | 16 | 17 | 21 | 26 | 26 | 26 | 26 | 26 | 0 | 0 | 13 | 6 | 49 |
| Contract with Customer, Liability | - | - | - | - | - | - | - | - | 12 | 11 | 11 | 8 | 9 | 8 | 8 |
| Total liabilities | - | - | - | - | - | 1,496 | 1,233 | 1,267 | 1,307 | 1,505 | 1,428 | 1,444 | 1,611 | 1,590 | 1,573 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
| Common Stock, Value, Issued | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Additional paid-in capital | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,291 | 2,269 |
| Accumulated other comprehensive loss | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 | -1 |
| Distributions in excess of earnings | -146 | -208 | -283 | -301 | -219 | -234 | -221 | -230 | -246 | -179 | -577 | -781 | -701 | -649 | -679 |
| Total stockholders' equity | 1,414 | 1,502 | 1,695 | 1,681 | 1,829 | 1,825 | 1,837 | 1,834 | 1,891 | 1,921 | 1,719 | 1,521 | 1,596 | 1,649 | 1,599 |
| Noncontrolling interests | - | - | - | - | - | - | - | - | 8 | 9 | 8 | 6 | 6 | 7 | 9 |
| Total equity | - | - | - | - | - | - | - | - | 1,891 | 1,921 | 1,719 | 1,521 | 1,596 | 1,649 | 1,599 |
| Total liabilities and equity | 2,415 | 2,799 | 2,944 | 3,048 | 3,158 | 3,320 | 3,069 | 3,101 | 3,198 | 3,426 | 3,147 | 2,965 | 3,208 | 3,239 | 3,172 |