米国企業
Ginkgo Bioworks Holdings, Inc.

Ginkgo Bioworks Holdings, Inc.DNA

時価総額

$178.9億

PER

	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	1,550	1,316	944
Accounts receivable, net	132	81	17
Cash and cash equivalents	1,550	1,316	944
Accounts receivable - related parties	5	2	-
Accounts receivable, net	132	81	17
Inventory, net	3	4	-
Accounts receivable - related parties	132	81	17
Prepaid expenses and other current assets	34	47	40
Total current assets	1,723	1,450	1,002
Property, plant and equipment, net	146	315	188
Cash and cash equivalents	1,550	1,316	944
Accounts receivable, net	132	81	17
Cash and cash equivalents	1,550	1,316	944
Accounts receivable - related parties	5	2	-
Accounts receivable, net	132	81	17
Inventory, net	3	4	-
Accounts receivable - related parties	132	81	17
Prepaid expenses and other current assets	34	47	40
Total current assets	1,723	1,450	1,002
Operating lease right-of-use assets	-	401	207
Property, plant and equipment, net	146	315	188
Investments	102	112	-
Operating lease right-of-use assets	-	401	207
Equity Method Investment	13	2	-
Investments	-	-	79
Intangible assets, net	22	111	83
Equity method investments	13	2	-
Goodwill	21	60	49
Intangible assets, net	22	111	83
Other non-current assets	44	89	58
Goodwill	21	60	49
Total assets	2,071	2,539	1,665
Other non-current assets	44	89	58
Total assets	2,071	2,539	1,665
Accounts payable	8	10	9
Deferred Revenue, Current	33	48	-
Accounts payable	8	10	9
Accrued Liabilities and Other Liabilities	93	115	110
Contract with Customer, Liability, Current	-	-	44
Total current liabilities	135	173	164
Accrued Liabilities and Other Liabilities	93	115	110
Total current liabilities	135	173	164
Deferred Rent Credit, Noncurrent	19	-	-
Deferred Revenue, Noncurrent	156	175	-
Contract with Customer, Liability, Noncurrent	-	-	158
Operating Lease, Liability, Noncurrent	-	413	222
Lease financing obligation	22	-	-
Warrant liabilities	136	11	6
Warrant liabilities	136	11	6
Other non-current liabilities	36	31	19
Other non-current liabilities	36	31	19
Accounts payable	8	10	9
Deferred Revenue, Current	33	48	-
Accounts payable	8	10	9
Accrued Liabilities and Other Liabilities	93	115	110
Contract with Customer, Liability, Current	-	-	44
Total current liabilities	135	173	164
Accrued Liabilities and Other Liabilities	93	115	110
Total current liabilities	135	173	164
Total liabilities	504	803	568
Deferred Rent Credit, Noncurrent	19	-	-
Deferred Revenue, Noncurrent	156	175	-
Contract with Customer, Liability, Noncurrent	-	-	158
Operating Lease, Liability, Noncurrent	-	413	222
Lease financing obligation	22	-	-
Warrant liabilities	136	11	6
Warrant liabilities	136	11	6
Other non-current liabilities	36	31	19
Other non-current liabilities	36	31	19
Total liabilities	504	803	568
Common Stock, Value, Issued	0	0	0
Additional paid-in capital	3,805	6,136	6,386
Common Stock, Value, Issued	0	0	0
Accumulated deficit	-2,298	-4,398	-5,291
Additional paid-in capital	3,805	6,136	6,386
Accumulated other comprehensive income (loss)	-2	-3	1
Accumulated deficit	-2,298	-4,398	-5,291
Total Ginkgo Bioworks Holdings, Inc. stockholders’ equity	1,567	1,736	1,097
Accumulated other comprehensive income (loss)	-2	-3	1
Non-controlling interest	62	-	-
Total stockholders’ equity	1,567	1,736	1,097
Total stockholders’ equity	1,567	1,736	1,097
Total liabilities and stockholders’ equity	2,071	2,539	1,665
Common Stock, Value, Issued	0	0	0
Additional paid-in capital	3,805	6,136	6,386
Common Stock, Value, Issued	0	0	0
Accumulated deficit	-2,298	-4,398	-5,291
Additional paid-in capital	3,805	6,136	6,386
Accumulated other comprehensive income (loss)	-2	-3	1
Accumulated deficit	-2,298	-4,398	-5,291
Total Ginkgo Bioworks Holdings, Inc. stockholders’ equity	1,567	1,736	1,097
Accumulated other comprehensive income (loss)	-2	-3	1
Non-controlling interest	62	-	-
Total stockholders’ equity	1,567	1,736	1,097
Total stockholders’ equity	1,567	1,736	1,097
Total liabilities and stockholders’ equity	2,071	2,539	1,665
Total liabilities and stockholders’ equity	2,071	2,539	1,665
Cash and cash equivalents	1,550	1,316	944
Accounts receivable, net	132	81	17
Cash and cash equivalents	1,550	1,316	944
Accounts receivable - related parties	5	2	-
Accounts receivable, net	132	81	17
Inventory, net	3	4	-
Accounts receivable - related parties	132	81	17
Prepaid expenses and other current assets	34	47	40
Total current assets	1,723	1,450	1,002
Property, plant and equipment, net	146	315	188
Cash and cash equivalents	1,550	1,316	944
Accounts receivable, net	132	81	17
Cash and cash equivalents	1,550	1,316	944
Accounts receivable - related parties	5	2	-
Accounts receivable, net	132	81	17
Inventory, net	3	4	-
Accounts receivable - related parties	132	81	17
Prepaid expenses and other current assets	34	47	40
Total current assets	1,723	1,450	1,002
Operating lease right-of-use assets	-	401	207
Property, plant and equipment, net	146	315	188
Investments	102	112	-
Operating lease right-of-use assets	-	401	207
Equity Method Investment	13	2	-
Investments	-	-	79
Intangible assets, net	22	111	83
Equity method investments	13	2	-
Goodwill	21	60	49
Intangible assets, net	22	111	83
Other non-current assets	44	89	58
Goodwill	21	60	49
Total assets	2,071	2,539	1,665
Other non-current assets	44	89	58
Total assets	2,071	2,539	1,665
Accounts payable	8	10	9
Deferred Revenue, Current	33	48	-
Accounts payable	8	10	9
Accrued Liabilities and Other Liabilities	93	115	110
Contract with Customer, Liability, Current	-	-	44
Total current liabilities	135	173	164
Accrued Liabilities and Other Liabilities	93	115	110
Total current liabilities	135	173	164
Deferred Rent Credit, Noncurrent	19	-	-
Deferred Revenue, Noncurrent	156	175	-
Contract with Customer, Liability, Noncurrent	-	-	158
Operating Lease, Liability, Noncurrent	-	413	222
Lease financing obligation	22	-	-
Warrant liabilities	136	11	6
Warrant liabilities	136	11	6
Other non-current liabilities	36	31	19
Other non-current liabilities	36	31	19
Accounts payable	8	10	9
Deferred Revenue, Current	33	48	-
Accounts payable	8	10	9
Accrued Liabilities and Other Liabilities	93	115	110
Contract with Customer, Liability, Current	-	-	44
Total current liabilities	135	173	164
Accrued Liabilities and Other Liabilities	93	115	110
Total current liabilities	135	173	164
Total liabilities	504	803	568
Deferred Rent Credit, Noncurrent	19	-	-
Deferred Revenue, Noncurrent	156	175	-
Contract with Customer, Liability, Noncurrent	-	-	158
Operating Lease, Liability, Noncurrent	-	413	222
Lease financing obligation	22	-	-
Warrant liabilities	136	11	6
Warrant liabilities	136	11	6
Other non-current liabilities	36	31	19
Other non-current liabilities	36	31	19
Total liabilities	504	803	568
Common Stock, Value, Issued	0	0	0
Additional paid-in capital	3,805	6,136	6,386
Common Stock, Value, Issued	0	0	0
Accumulated deficit	-2,298	-4,398	-5,291
Additional paid-in capital	3,805	6,136	6,386
Accumulated other comprehensive income (loss)	-2	-3	1
Accumulated deficit	-2,298	-4,398	-5,291
Total Ginkgo Bioworks Holdings, Inc. stockholders’ equity	1,567	1,736	1,097
Accumulated other comprehensive income (loss)	-2	-3	1
Non-controlling interest	62	-	-
Total stockholders’ equity	1,567	1,736	1,097
Total stockholders’ equity	1,567	1,736	1,097
Total liabilities and stockholders’ equity	2,071	2,539	1,665
Common Stock, Value, Issued	0	0	0
Additional paid-in capital	3,805	6,136	6,386
Common Stock, Value, Issued	0	0	0
Accumulated deficit	-2,298	-4,398	-5,291
Additional paid-in capital	3,805	6,136	6,386
Accumulated other comprehensive income (loss)	-2	-3	1
Accumulated deficit	-2,298	-4,398	-5,291
Total Ginkgo Bioworks Holdings, Inc. stockholders’ equity	1,567	1,736	1,097
Accumulated other comprehensive income (loss)	-2	-3	1
Non-controlling interest	62	-	-
Total stockholders’ equity	1,567	1,736	1,097
Total stockholders’ equity	1,567	1,736	1,097
Total liabilities and stockholders’ equity	2,071	2,539	1,665
Total liabilities and stockholders’ equity	2,071	2,539	1,665