- 米国企業
- DIGITAL REALTY TRUST, INC.
DIGITAL REALTY TRUST, INC.DLR
時価総額
$4648.1万
PER
0倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Rental and other services | - | - | - | - | - | - | - | - | - | 3,887 | 4,395 | 4,663 | 5,430 |
| Fee income and other | - | - | - | - | - | - | - | - | - | 17 | 33 | 29 | 47 |
| Revenues | 1,063 | 1,279 | 1,482 | 1,616 | 1,763 | 2,142 | 2,458 | 3,046 | 3,209 | 3,904 | 4,428 | 4,692 | 5,477 |
| Operating Lease, Expense | - | - | - | - | - | - | - | - | 1,021 | 1,331 | 1,571 | 1,826 | 2,382 |
| Property taxes and insurance | - | - | - | - | - | - | - | - | 172 | 183 | 208 | 192 | 216 |
| Depreciation and amortization | 310 | 383 | 475 | 539 | 571 | 699 | 842 | 1,187 | 1,164 | 1,366 | 1,487 | 1,578 | 1,695 |
| General and administrative | 54 | 57 | 66 | 93 | 106 | 153 | 161 | 164 | 211 | 351 | 401 | 422 | 449 |
| Transactions and integration | - | - | - | - | - | - | - | 45 | 28 | 107 | 47 | 69 | 85 |
| Impairment of investments in real estate | - | - | - | 126 | - | - | 29 | - | 5 | 6 | 18 | 3 | - |
| Provision for impairment | 0 | 1 | 0 | 3 | 75 | 0 | 3 | 3 | - | - | - | - | 118 |
| Other | 0 | 1 | 0 | 3 | 61 | 0 | 3 | 3 | 14 | 1 | 3 | 12 | 8 |
| Total operating expenses | 758 | 913 | 1,100 | 1,358 | 1,361 | 1,645 | 2,007 | 2,497 | 2,615 | 3,346 | 3,734 | 4,102 | 4,953 |
| Operating income | 304 | 366 | 382 | 259 | 402 | 497 | 451 | 550 | 594 | 558 | 694 | 590 | 524 |
| Income (Loss) from Equity Method Investments | 5 | 8 | 10 | 13 | 15 | 17 | 26 | 33 | 8 | -58 | 62 | -13 | -30 |
| Gain on disposition of properties, net | - | - | - | - | - | - | - | - | 268 | 317 | 1,381 | 177 | 901 |
| Other income (expenses), net | - | - | - | - | - | - | - | - | 66 | 20 | -4 | 9 | 68 |
| Interest expense | 149 | 157 | 189 | 191 | 201 | 236 | 259 | 322 | 353 | 333 | 294 | 299 | 438 |
| Gain (Loss) on Extinguishment of Debt | -1 | -0 | -2 | -1 | -0 | -1 | 2 | -2 | -39 | -103 | -19 | -51 | - |
| Income tax expense | -0 | 3 | 1 | 5 | 6 | 10 | 8 | 2 | 12 | 38 | 73 | 32 | 76 |
| Net income | 162 | 216 | 320 | 203 | 302 | 432 | 256 | 341 | 599 | 363 | 1,747 | 380 | 950 |
| Net income attributable to noncontrolling interests | 6 | 6 | 6 | 3 | 5 | 6 | 8 | 10 | 19 | 6 | 38 | 3 | 1 |
| Net income attributable to Digital Realty Trust, Inc. | 162 | 216 | 320 | 203 | 302 | 432 | 256 | 341 | 599 | 363 | 1,747 | 380 | 950 |
| Preferred stock dividends | - | - | - | - | - | - | - | - | 75 | 77 | 46 | 41 | 41 |
| Gain on redemption of preferred stock | - | - | - | - | - | - | - | - | - | - | 18 | - | - |
| Net income available to common stockholders | 131 | 172 | 272 | 133 | 217 | 332 | 173 | 250 | 493 | 263 | 1,681 | 337 | 908 |
| Earnings Per Share, Basic | 1.33 | 1.48 | 2.12 | 1 | 1.57 | 2.21 | 0.99 | 1.21 | 2.37 | 1.01 | 5.95 | 1.18 | 3.04 |
| Earnings Per Share, Diluted | 1.32 | 1.48 | 2.12 | 0.99 | 1.56 | 2.2 | 0.99 | 1.21 | 2.35 | 1 | 5.94 | 1.11 | 3 |