DIGITAL ALLY, INC.DGLY
時価総額
$2.1億
PER
映像機器、医療向けRCM、チケット再販の3事業を手掛ける有力企業。ボディカメラ、車載レコーダー、TicketSmarterで4800万枚取扱を展開。2025年2月に公募で約1348万ドル調達。米国中心に法執行、民間警備、医療、イベント向けに展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 2 | 703,172 | 454,978 | 3 | 7 | 4 | 54,712 | 4 | 359,685 | 4 | 32 | 4 | 680,549 | 454,314 |
| Accounts receivable-trade, less allowance for doubtful accounts of $314,304 – 2024 and $200,668 – 2023 | - | - | - | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 1 |
| Other receivables, net of $25,000 allowance – 2024 and $5,000 - 2023 | 104,318 | 71,148 | 153,563 | 139,204 | 142,473 | 341,326 | 338,618 | 382,412 | 514,730 | 2 | 2 | 4 | 3 | 4 |
| Inventories, net | 7 | 7 | 8 | 9 | 11 | 10 | 9 | 7 | 5 | 8 | 10 | 7 | 4 | 3 |
| Prepaid expenses | 302,318 | 258,642 | 402,823 | 372,326 | 586,015 | 402,158 | 209,163 | 429,403 | 381,090 | 2 | 10 | 8 | 6 | 2 |
| Total current assets | 12 | 11 | 11 | 17 | 22 | 17 | 12 | 13 | 8 | 18 | 56 | 25 | 16 | 10 |
| Property, plant, and equipment, net | 860,886 | 938,793 | 938,072 | 1 | 1 | 873,902 | 638,169 | 247,541 | 197,063 | 666,800 | 7 | 8 | 7 | 365,857 |
| Goodwill and other intangible assets, net | - | - | - | - | - | - | - | - | - | - | 17 | 18 | 17 | 11 |
| Operating lease right of use assets, net | - | - | - | - | - | - | - | - | 122,459 | 753,175 | 993,384 | 782,129 | 1 | 718,509 |
| Other assets | 97,854 | 241,446 | 245,045 | 234,342 | 316,521 | 261,915 | 115,043 | 256,749 | 532,500 | 1 | 2 | 5 | 7 | 6 |
| Total assets | 13 | 13 | 13 | 19 | 23 | 19 | 13 | 14 | 9 | 21 | 83 | 57 | 47 | 28 |
| Accounts payable | 847,036 | 2 | 1 | 2 | 1 | 2 | 3 | 784,599 | 2 | 1 | 5 | 9 | 11 | 11 |
| Accrued expenses | - | - | - | 1 | 936,327 | 2 | 1 | 2 | 845,881 | 796,094 | 1 | 1 | 3 | 2 |
| Current portion of operating lease obligations | - | - | - | - | - | - | - | - | 159,160 | 113,484 | 373,371 | 294,617 | 279,538 | 158,304 |
| Contract liabilities – current | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Notes payable – related party – current portion | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
| Debt obligations – current | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 5 |
| Warrant derivative liabilities | - | - | - | 2 | 67,053 | 33,076 | 16,816 | - | - | - | 15 | - | 1 | 5 |
| Income taxes payable | 21,046 | 6,717 | 8,615 | 7,954 | 10,139 | 7,048 | 10,141 | 3,689 | 5,934 | 7,158 | 1,827 | 8,097 | 61 | - |
| Total current liabilities | 2 | 2 | 3 | 10 | 3 | 5 | 10 | 5 | 7 | 4 | 23 | 14 | 23 | 30 |
| Debt obligations – long term | - | - | - | - | - | - | - | - | - | - | 727,278 | 442,467 | 5 | 141,083 |
| Operating lease obligation – long term | - | - | - | - | - | - | - | - | 44,460 | 723,272 | 688,207 | 555,707 | 827,836 | 560,205 |
| Contract liabilities – long term | - | - | - | - | - | - | - | 2 | 2 | 2 | 3 | 6 | 7 | 6 |
| Lease deposit | - | - | - | - | - | - | - | - | - | - | - | - | 10,445 | - |
| Total liabilities | - | - | - | - | 5 | 11 | 12 | 16 | 15 | 6 | 27 | 20 | 36 | 37 |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 – 2024 and 2,800,754 – 2023 | 16,662 | 2,099 | 2,284 | 3,092 | 5,242 | 5,552 | 7,038 | 10,445 | 12,079 | 26,835 | 50,904 | 2,721 | 2,801 | 5,808 |
| Additional paid in capital | - | - | - | - | 58 | 60 | 65 | 78 | 83 | 107 | 124 | 128 | 128 | 130 |
| Noncontrolling interest in consolidated subsidiary | - | - | - | - | - | - | - | - | - | - | 56,453 | 448,694 | 673,292 | -1,198,286 |
| Accumulated deficit | -11,276,572 | -13,247,561 | -15,745,501 | -24,908,762 | -36,946,654 | -49,657,342 | -61,909,799 | -77,382,906 | -87,388,619 | -90,014,500 | -68,670,497 | -92 | -118 | -137 |
| Total equity (deficit) | - | - | - | - | - | - | - | - | - | - | 56 | 36 | 11 | -9,013,430 |
| Total liabilities and equity (deficit) | 13 | 13 | 13 | 19 | 23 | 19 | 13 | 14 | 9 | 21 | 83 | 57 | 47 | 28 |