- 米国企業
- Discover Financial Services
Discover Financial ServicesDFS
時価総額
$314.2億
PER
10.7倍
2010年 11月30日 | 2011年 11月30日 | 2012年 11月30日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Credit card loans | 5,836 | 5,654 | 5,751 | 5,978 | 6,359 | 6,626 | 7,155 | 7,907 | 8,835 | 9,690 | 8,985 | 8,717 | 10,632 | 14,438 |
Other loans | 254 | 619 | 856 | 997 | 1,151 | 1,243 | 1,361 | 1,560 | 1,726 | 1,871 | 1,817 | 1,734 | 1,870 | 2,515 |
Investment securities | 26 | 59 | 80 | 74 | 67 | 49 | 38 | 27 | 40 | 179 | 252 | 182 | 179 | 449 |
Other interest income | 30 | 13 | 16 | 15 | 19 | 27 | 62 | 154 | 292 | 253 | 41 | 18 | 183 | 443 |
Total interest income | 6,146 | 6,345 | 6,703 | 7,064 | 7,596 | 7,945 | 8,616 | 9,648 | 10,893 | 11,993 | 11,095 | 10,651 | 12,864 | 17,845 |
Deposits | 1,151 | 987 | 845 | 698 | 614 | 623 | 687 | 846 | 1,238 | 1,587 | 1,231 | 661 | 1,257 | 3,886 |
Short-term borrowings | 0 | 0 | 1 | 3 | 2 | 1 | - | - | - | - | 32 | - | 2 | 5 |
Long-term borrowings | 432 | 498 | 485 | 445 | 518 | 639 | 711 | 802 | 901 | 943 | 602 | 473 | 606 | 855 |
Total interest expense | 1,583 | 1,485 | 1,331 | 1,146 | 1,134 | 1,263 | 1,398 | 1,648 | 2,139 | 2,530 | 1,865 | 1,134 | 1,865 | 4,746 |
Net interest income | 4,563 | 4,861 | 5,372 | 5,918 | 6,462 | 6,682 | 7,218 | 8,000 | 8,754 | 9,463 | 9,230 | 9,517 | 10,999 | 13,099 |
Provision for credit losses | - | - | - | - | - | - | - | - | - | - | 5,134 | 218 | 2,359 | 6,018 |
Net interest income after provision for credit losses | 1,357 | 3,847 | 4,524 | 4,832 | 5,019 | 5,170 | 5,359 | 5,421 | 5,719 | 6,232 | 4,096 | 9,299 | 8,640 | 7,081 |
Discount and interchange revenue | 1,055 | 1,084 | 1,035 | 1,126 | 979 | 1,117 | 1,055 | 1,052 | 1,074 | 1,066 | 933 | 1,224 | 1,424 | 1,447 |
Protection products revenue | - | - | - | - | - | - | - | - | 204 | 194 | 180 | 165 | 172 | 172 |
Loan fee income | - | - | - | - | - | - | - | - | 402 | 449 | 414 | 464 | 632 | 763 |
Transaction processing revenue | 150 | 180 | 218 | 192 | 182 | 159 | 155 | 167 | 178 | 197 | 195 | 227 | 249 | 303 |
(Losses) gains on equity investments | - | - | - | - | - | - | - | - | - | - | - | - | -214 | -9 |
Other income | 90 | 162 | 163 | 169 | 121 | 108 | 89 | 89 | 97 | 90 | 56 | 66 | 75 | 85 |
Total other income | 2,095 | 2,205 | 2,281 | 2,306 | 2,015 | 2,057 | 1,881 | 1,897 | 1,955 | 1,996 | 1,858 | 2,570 | 2,338 | 2,761 |
Labor and Related Expense | 803 | 914 | 1,048 | 1,164 | 1,242 | 1,327 | 1,379 | 1,512 | 1,627 | 1,738 | 1,894 | 1,986 | 2,139 | 2,434 |
Marketing and Advertising Expense | 463 | 537 | 603 | 717 | 735 | 745 | 731 | 776 | 857 | 883 | 659 | 810 | 1,035 | 1,164 |
Information processing and communications | 258 | 264 | 289 | 333 | 346 | 349 | 339 | 315 | 350 | 409 | 540 | 500 | 513 | 608 |
Professional fees | 343 | 415 | 432 | 410 | 450 | 610 | 605 | 655 | 672 | 753 | 717 | 797 | 871 | 1,041 |
Occupancy, Net | 70 | 71 | 76 | 82 | 92 | 95 | 95 | 99 | 102 | 107 | 113 | 92 | 118 | 89 |
Other expense | 246 | 339 | 604 | 488 | 475 | 489 | 435 | 424 | 469 | 503 | 596 | 620 | 560 | 680 |
Total other expense | 2,183 | 2,541 | 3,052 | 3,194 | 3,340 | 3,615 | 3,584 | 3,781 | 4,077 | 4,393 | 4,519 | 4,805 | 5,236 | 6,016 |
Income before income taxes | 1,269 | 3,511 | 3,753 | 3,944 | 3,694 | 3,612 | 3,656 | 3,537 | 3,597 | 3,835 | 1,435 | 7,064 | 5,742 | 3,826 |
Income tax expense | 504 | 1,285 | 1,408 | 1,474 | 1,371 | 1,315 | 1,263 | 1,438 | 855 | 878 | 294 | 1,615 | 1,350 | 886 |
Net income | 765 | 2,227 | 2,345 | 2,470 | 2,323 | 2,297 | 2,393 | 2,099 | 2,742 | 2,957 | 1,141 | 5,449 | 4,392 | 2,940 |
Net income (loss) available to common stockholders, basic | 668 | - | - | - | - | - | - | - | - | - | 1,104 | 5,351 | 4,304 | 2,859 |
Earnings Per Share, Basic | 1.23 | 4.06 | 4.47 | 4.97 | 4.91 | 5.14 | 5.77 | 5.43 | 7.81 | 9.09 | 3.6 | 17.85 | 15.52 | 11.27 |
Earnings Per Share, Diluted | 1.22 | 4.06 | 4.46 | 4.96 | 4.9 | 5.13 | 5.77 | 5.42 | 7.79 | 9.08 | 3.6 | 17.83 | 15.5 | 11.26 |