Digital Brand Media & Marketing Group, Inc.DBMM
時価総額
$112.5万
PER
B2B向けデジタルマーケティングコンサルの最大手。AIを活用したマーケティングコンサル、診断ワークショップと戦略支援を展開。2011年の買収、2023年6月のSEC件終結、2024年10月のOTC主催投資家会議登壇。英国拠点を置き米国(カリフォルニア等)へ展開。
| 2017年 8月31日 | 2018年 8月31日 | 2019年 8月31日 | 2020年 8月31日 | 2021年 8月31日 | 2022年 8月31日 | 2023年 8月31日 | 2024年 8月31日 | |
| Cash | 55,262 | 33,117 | 17,563 | 34,461 | 9,787 | 9,364 | 44,521 | 49,815 |
| Accounts receivable, net | - | 94,208 | 58,172 | 15,333 | 16,251 | 20,383 | 20,739 | 11,010 |
| Prepaid expenses and other current assets | 1,491 | 480 | 470 | 470 | 470 | 470 | 470 | 592 |
| Total current assets | 112,129 | 127,805 | 76,205 | 50,264 | 26,508 | 30,217 | 65,730 | 61,417 |
| TOTAL ASSETS | 115,934 | 129,826 | 77,707 | 52,242 | 27,928 | 31,637 | 65,730 | 61,417 |
| Accounts payable and accrued expenses | 385,628 | 362,102 | 378,916 | 438,246 | 657,275 | 799,720 | 724,272 | 812,483 |
| Accrued interest | - | 333,431 | 452,699 | 587,397 | 643,331 | 890,708 | 1 | 2 |
| Accrued compensation | 882,643 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Derivative liability | - | 724,313 | 772,732 | 773,676 | 506,360 | 281,932 | 206,476 | 375,792 |
| Loans payable, net | - | 440,000 | 671,424 | 980,109 | 2 | 2 | 2 | 3 |
| Officers loans payable | - | - | - | - | - | - | 53,893 | 46,040 |
| Convertible debentures, net | 840,791 | 840,791 | 840,791 | 840,791 | 590,991 | 546,571 | 517,242 | 517,242 |
| 3,475,213 | 4 | 5 | 5 | 6 | 6 | 6 | 8 | |
| Loan payable, net of short-term portion | - | - | - | 49,656 | 46,192 | 34,360 | 27,297 | 14,105 |
| TOTAL LIABILITIES | - | - | - | 5 | 6 | 6 | 7 | 8 |
| Preferred Stock, Series 1 | - | 1,995 | 1,995 | 1,995 | 1,995 | 1,995 | 1,995 | 1,995 |
| Preferred Stock ,Series 2 | - | - | - | - | - | - | - | - |
| Balance, beginning and end of period | 1,995 | - | - | - | - | - | - | - |
| Balance, beginning of period | - | 745,718 | 757,718 | 757,718 | 757,718 | 787,718 | 825,218 | 825,218 |
| Balance, end of period | 9,274,044 | 9 | 9 | 9 | 10 | 10 | 10 | 10 |
| Balance, beginning of period | -24,961 | 8,865 | 9,216 | -16,787 | -35,984 | 93,478 | 51,427 | -39,938 |
| Balance, beginning of period | -13,356,075 | -13,812,485 | -14,488,947 | -15,144,733 | -15,846,383 | -16,472,811 | -17,136,394 | -18,181,536 |
| TOTAL STOCKHOLDERS' DEFICIT | - | 1,995 | - | - | - | - | - | - |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | 115,934 | 129,826 | 77,707 | 52,242 | 27,928 | 31,637 | 65,730 | 61,417 |