- 米国企業
- Danaos Corp
Danaos CorpDAC
時価総額
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Revenues | 468 | 589 | 588 | 552 | 568 | 498 | 452 | 459 | 447 | 462 | 690 | 993 | 974 |
Voyage expenses | 11 | 14 | 12 | 13 | 12 | 14 | 13 | 12 | 12 | 14 | 24 | 35 | 41 |
Vessel operating expenses | 119 | 123 | 122 | 114 | 113 | 109 | 107 | 105 | 103 | 111 | 136 | 159 | 162 |
Depreciation and amortization of right-of-use assets | - | - | - | - | - | - | - | - | - | - | 117 | 134 | 129 |
Amortization of deferred drydocking and special survey costs | 6 | 6 | 5 | 4 | 4 | 6 | 7 | 9 | 9 | 11 | 10 | 12 | 19 |
General and administrative expenses | 21 | 20 | 19 | 21 | 22 | 22 | 23 | 26 | 27 | 24 | 44 | 37 | 43 |
Gain on sale of vessels | - | 1 | -0 | 6 | - | -0 | - | - | - | - | - | 37 | 2 |
Income from Operations | 205 | 153 | 272 | 192 | 244 | -213 | 187 | -12 | 201 | 199 | 358 | 653 | 581 |
Interest income | 1 | 2 | 2 | 2 | 3 | 5 | 6 | 6 | 6 | 7 | 12 | 5 | 12 |
Interest expense | 55 | 87 | 91 | 80 | 70 | 83 | 87 | 86 | 72 | 54 | 69 | 62 | 20 |
Gain/(loss) on investments | - | - | - | - | - | - | - | - | - | - | 578 | -176 | 18 |
Dividend income | - | - | - | - | - | - | - | - | - | - | - | 165 | 1 |
Gain (Loss) on Extinguishment of Debt | - | - | - | - | - | - | - | 116 | - | - | 112 | 4 | -2 |
Equity income/(loss) on investments | - | - | - | - | -2 | -16 | 1 | 1 | 2 | 6 | 68 | - | -4 |
Other finance expenses | 15 | 18 | 20 | 20 | 19 | 5 | 4 | 3 | 3 | 2 | 1 | 2 | 4 |
Other income/(expenses), net | -2 | 1 | 0 | 0 | 0 | -42 | -16 | -50 | 1 | 1 | 5 | -7 | -1 |
Loss on derivatives | - | - | -126 | -99 | -40 | -12 | -4 | -5 | -4 | -4 | -4 | -4 | -4 |
Total Other Income/(Expenses), net | -192 | -258 | -235 | -196 | -127 | -154 | -104 | -21 | -70 | -46 | 700 | -76 | -4 |
Income before income taxes | - | - | - | - | - | - | - | - | - | - | 1,059 | 577 | 576 |
Income taxes | - | - | - | - | - | - | - | - | - | - | 6 | 18 | - |
Net Income | - | - | - | - | - | - | 84 | -33 | 131 | 154 | 1,053 | 559 | 576 |
Earnings Per Share, Basic | - | - | - | - | - | - | - | - | 8.29 | 6.51 | 51.75 | 27.3 | 28.99 |
Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | 8.09 | 6.45 | 51.15 | 27.28 | 28.95 |