Crexendo, Inc.CXDO

時価総額
$1.3億
PER
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net loss-----------35-
Net loss-6-4-5-6-5-3-1-018-235-0
Depreciation and amortization1111000000234
Deferred tax asset-----------1-
Share-based compensation------1001244
Goodwill and long-lived asset impairment-----------33-
Non-cash release of sales tax accrual-----------1-
Non-cash operating lease amortization------------0-0
Trade receivables-6-12-2-1-0-000-0010-0
Contract assets--------0-0000-0
Equipment financing receivables-----------0-1-1
Trade receivables-6-12-2-1-0-000-0010-0
Inventories-1-00-000-0000-0-00
Contract assets--------0-0000-0
Contract costs----------01-1
Equipment financing receivables-----------0-1-1
Prepaid expenses-----------0-0
Inventories-1-00-000-0000-0-00
Income tax receivable-1-0-0-0----0-0-0-0-
Contract costs----------01-1
Other assets--------0-00-011
Prepaid expenses-----------0-0
Accounts payable and accrued expenses-4-1-20-00-0000-001
Income tax receivable-1-0-0-0----0-0-0-0-
Income tax payable---0-00-0---00-0
Other assets--------0-00-011
Contract liabilities-------000-1-0-1
Accounts payable and accrued expenses-4-1-20-00-0000-001
Net cash provided by/(used in) operating activities-2-0-5-4-3-10021-1-03
Income tax payable---0-00-0---00-0
Purchase of property and equipment10---------00
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Purchase of property and equipment10---------00
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Proceeds from the sale of property and equipment-002--------4
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Contract liabilities-------000-1-0-1
Net cash provided by/(used in) operating activities-2-0-5-4-3-10021-1-03
Purchase of property and equipment10---------00
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Purchase of property and equipment10---------00
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Proceeds from the sale of property and equipment-002--------4
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Gain on sale of property and equipment---00--------1
Allowance for credit losses------------0
Trade receivables-6-12-2-1-0-000-0010-0
Contract assets--------0-0000-0
Equipment financing receivables-----------0-1-1
Trade receivables-6-12-2-1-0-000-0010-0
Inventories-1-00-000-0000-0-00
Contract assets--------0-0000-0
Contract costs----------01-1
Equipment financing receivables-----------0-1-1
Prepaid expenses-----------0-0
Inventories-1-00-000-0000-0-00
Income tax receivable-1-0-0-0----0-0-0-0-
Contract costs----------01-1
Other assets--------0-00-011
Prepaid expenses-----------0-0
Accounts payable and accrued expenses-4-1-20-00-0000-001
Income tax receivable-1-0-0-0----0-0-0-0-
Income tax payable---0-00-0---00-0
Other assets--------0-00-011
Contract liabilities-------000-1-0-1
Accounts payable and accrued expenses-4-1-20-00-0000-001
Net cash provided by/(used in) operating activities-2-0-5-4-3-10021-1-03
Income tax payable---0-00-0---00-0
Purchase of property and equipment10---------00
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Purchase of property and equipment10---------00
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Proceeds from the sale of property and equipment-002--------4
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Contract liabilities-------000-1-0-1
Net cash provided by/(used in) operating activities-2-0-5-4-3-10021-1-03
Purchase of property and equipment10---------00
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Purchase of property and equipment10---------00
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Proceeds from the sale of property and equipment-002--------4
Acquisition of a business, net of cash aquired--00------101-
Net cash provided by/(used in) investing activities-2-112-000-0-0-11-24
Borrowing on line of credit, net-----------0-
Payment of contingent consideration---------0---
Repayments made on finance leases-----------00
Repayments made on notes payable----001000002
Borrowings/(repayments) on line of credit, net-------------0
Proceeds from exercise of options0000001012210
Proceeds from notes payable-------0-1--0
Dividend payments11---------00
Repayments made on finance leases-----------00
Taxes paid on the net settlement of stock options and RSUs-----------00-
Repayments made on notes payable----001000002
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Proceeds from exercise of options0000001012210
Effect of exchange rate changes on cash-----------0-0
Dividend payments11---------00
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Taxes paid on the net settlement of stock options and RSUs------------0
Net cash provided by/(used for) financing activities-2-0022000114-10-0-2
Effect of exchange rate changes on cash-----------0-0
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS-----------10-25
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------
Income taxes, net------------0-0
Interest expense-------000000
Stock issued for acquisitions-----------6-
Property and equipment financed through finance leases----------0--
Prepaid assets financed through finance leases----------0--
Stock issued for acquisitions-------------