| 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Revenue | 13,130 | 12,970 | 14,548 | 15,577 |
|---|
| Cost of sales | 8,825 | 8,791 | 9,875 | 10,755 |
|---|
| Gross profit | 4,305 | 4,179 | 4,673 | 4,822 |
|---|
| Operating expenses | 2,972 | 2,836 | 2,939 | 3,261 |
|---|
| Operating earnings before other expenses, net | 1,333 | 1,343 | 1,734 | 1,561 |
|---|
| Other expenses, net | -347 | -1,779 | -116 | -467 |
|---|
| Operating earnings (loss) | 986 | -436 | 1,618 | 1,094 |
|---|
| Financial expense | -711 | -777 | -662 | -401 |
|---|
| Other finance income (cost) | -71 | -110 | -78 | 47 |
|---|
| Share of profit of equity accounted investees | 49 | 49 | 54 | 30 |
|---|
| Earnings (loss) before income tax | 253 | -1,274 | 932 | 770 |
|---|
| Income tax | 162 | 52 | 144 | 209 |
|---|
| Net income (loss) from continuing operations | 91 | -1,326 | 788 | 561 |
|---|
| Discontinued operations | 88 | -120 | -10 | 324 |
|---|
| CONSOLIDATED NET INCOME (LOSS) | 179 | -1,446 | 778 | 885 |
|---|
| Non-controlling interest net income | 36 | -21 | -25 | -27 |
|---|
| CONTROLLING INTEREST NET INCOME (LOSS) | 143 | -1,467 | 753 | 858 |
|---|
| Basic earnings (loss) per share | 0.003 | -0.033 | 0.017 | 0.02 |
|---|
| Basic earnings (loss) per share from continuing operations | 0.001 | -0.031 | 0.017 | 0.012 |
|---|
| Diluted earnings (loss) per share | 0.003 | -0.033 | 0.017 | 0.019 |
|---|
| Diluted earnings (loss) per share from continuing operations | 0.001 | -0.031 | 0.017 | 0.012 |
|---|