Clearwater Analytics Holdings, Inc.CWAN
時価総額
$63.1億
PER
投資会計・アナリティクスの最大手。クラウド型投資会計プラットフォームとCore Clearwater、Prism、LPx、MLxを展開。Welsh Carson・Warburg Pincus・Permiraの出資、2022年11月JUMP買収、2024年4月Wilshire買収。米国中心に欧州・アジア展開。
| 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Revenue | 252 | 303 | 368 | 452 |
| Cost of revenue | 68 | 88 | 107 | 123 |
| Gross profit | 184 | 216 | 261 | 329 |
| Research and development | 73 | 94 | 124 | 151 |
| Sales and marketing | 39 | 53 | 60 | 67 |
| General and administrative | 44 | 64 | 93 | 99 |
| Total operating expenses | 156 | 211 | 278 | 317 |
| Income (loss) from operations | 28 | 5 | -17 | 12 |
| Interest income, net | - | - | - | 9 |
| Tax receivable agreement expense | - | - | - | 53 |
| Other income, net | -0 | 0 | 2 | 2 |
| Loss before income taxes | -8 | -5 | -23 | -30 |
| Income Tax Expense (Benefit) | 0 | 1 | 0 | -458 |
| Net income (loss) | -8 | -7 | -23 | 428 |
| Net Income (Loss) Attributable to Noncontrolling Interest | 0 | 1 | -1 | 3 |
| Net income (loss) attributable to Clearwater Analytics Holdings, Inc. | -8 | -7 | -22 | 428 |
| Basic (in USD per share) | - | -0.04 | -0.11 | 1.93 |
| Diluted (in USD per share) | - | -0.04 | -0.11 | 1.68 |