米国企業
CURTISS WRIGHT CORP

CURTISS WRIGHT CORPCW

時価総額

$106.3億

PER

30倍

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	-	-	-	-	-	-	-	-	-	-	-	-	257	407
Receivables, net	462	556	578	604	495	566	463	495	594	632	589	647	725	733
Inventory, Net	281	321	397	452	389	380	367	379	423	425	429	412	483	510
Assets held for sale	-	-	-	-	-	-	-	-	-	-	28	11	-	-
Other current assets	41	42	37	59	45	40	31	53	51	82	57	67	53	68
Other current assets	41	42	37	59	45	40	31	53	51	82	57	67	53	68
Total current assets	900	1,167	1,176	1,337	1,571	1,317	1,415	1,402	1,344	1,530	1,301	1,308	1,517	1,717
Total current assets	900	1,167	1,176	1,337	1,571	1,317	1,415	1,402	1,344	1,530	1,301	1,308	1,517	1,717
Property, Plant and Equipment, Net	397	444	490	516	459	414	389	390	375	386	378	360	343	333
Goodwill	694	759	1,013	1,110	999	973	951	1,096	1,088	1,167	1,455	1,463	1,545	1,559
Other intangible assets, net	240	261	419	471	349	311	271	330	430	480	610	538	621	558
Operating Lease, Right-of-Use Asset	-	-	-	-	-	-	-	-	-	165	151	144	154	141
Prepaid pension asset	-	-	-	-	-	-	-	-	-	-	93	256	223	262
Other assets	10	9	15	23	22	16	12	18	19	37	34	35	48	51
Total assets	2,242	2,653	3,115	3,458	3,400	3,029	3,038	3,236	3,255	3,764	4,021	4,104	4,450	4,621
Debt, Current	3	3	128	1	1	1	151	0	0	-	100	-	203	-
Accounts payable	133	150	158	187	152	163	178	185	233	222	201	212	267	244
Accrued expenses	100	105	131	143	146	132	130	150	167	165	140	144	178	188
Deferred revenue	147	200	172	164	177	182	170	215	237	276	253	260	242	304
Disposal Group, Including Discontinued Operation, Liabilities, Current	-	-	-	-	35	-	-	-	-	-	10	13	-	-
Other current liabilities	42	43	43	38	38	39	28	36	45	74	99	103	82	71
Other current liabilities	42	43	43	38	38	39	28	36	45	74	99	103	82	71
Total current liabilities	428	505	640	535	572	525	675	591	687	745	810	735	971	807
Total current liabilities	428	505	640	535	572	525	675	591	687	745	810	735	971	807
Long-term debt	394	584	752	959	953	953	816	814	762	761	958	1,051	1,052	1,050
Deferred tax liabilities	-	-	-	-	-	-	-	-	-	-	115	147	123	132
Liability, Defined Benefit Plan, Noncurrent	167	233	264	139	227	104	107	121	101	139	98	91	58	67
Long-term operating lease liability	-	-	-	-	-	-	-	-	-	145	133	127	132	119
Long-term portion of environmental reserves	19	19	15	15	15	14	14	15	16	15	15	14	13	13
Other liabilities	47	58	81	134	103	87	85	119	111	106	103	112	108	105
Total liabilities	1,082	1,424	1,802	1,906	1,921	1,774	1,747	1,709	1,725	1,990	2,234	2,277	2,457	2,293
Common Stock, Value, Issued	49	49	49	49	49	49	49	49	49	49	49	49	49	49
Additional paid in capital	-	143	152	151	158	145	129	121	118	116	123	127	135	140
Retained earnings	1,072	1,188	1,261	1,381	1,469	1,591	1,755	1,944	2,191	2,497	2,670	2,909	3,174	3,488
Accumulated other comprehensive loss	-3	-65	-56	25	-128	-226	-292	-217	-288	-325	-311	-190	-259	-213
Common treasury stock, at cost (10,984,624 shares as of December 31, 2023 and 10,927,656 shares as of December 31, 2022)	88	86	94	53	70	303	351	369	540	563	744	1,068	1,107	1,135
Total stockholders' equity	1,160	1,229	1,313	1,553	1,478	1,255	1,291	1,528	1,531	1,774	1,788	1,826	1,992	2,328
Total liabilities and stockholders' equity	2,242	2,653	3,115	3,458	3,400	3,029	3,038	3,236	3,255	3,764	4,021	4,104	4,450	4,621
Common Stock, Value, Issued	49	49	49	49	49	49	49	49	49	49	49	49	49	49
Additional paid in capital	-	143	152	151	158	145	129	121	118	116	123	127	135	140
Retained earnings	1,072	1,188	1,261	1,381	1,469	1,591	1,755	1,944	2,191	2,497	2,670	2,909	3,174	3,488
Accumulated other comprehensive loss	-3	-65	-56	25	-128	-226	-292	-217	-288	-325	-311	-190	-259	-213
Common treasury stock, at cost (10,984,624 shares as of December 31, 2023 and 10,927,656 shares as of December 31, 2022)	88	86	94	53	70	303	351	369	540	563	744	1,068	1,107	1,135
Total stockholders' equity	1,160	1,229	1,313	1,553	1,478	1,255	1,291	1,528	1,531	1,774	1,788	1,826	1,992	2,328
Total liabilities and stockholders' equity	2,242	2,653	3,115	3,458	3,400	3,029	3,038	3,236	3,255	3,764	4,021	4,104	4,450	4,621