- 米国企業
- CARLISLE COMPANIES INC
CARLISLE COMPANIES INCCSL
時価総額
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenues | 2,528 | 3,225 | 3,629 | 2,943 | 3,204 | 3,543 | 3,675 | 4,090 | 4,480 | 4,812 | 4,245 | 4,810 | 6,592 | 4,587 |
| Cost of goods sold | 1,999 | 2,547 | 2,732 | 2,197 | 2,385 | 2,537 | 2,518 | 2,942 | 3,305 | 3,440 | 3,063 | 3,496 | 4,435 | 2,953 |
| Selling and administrative expenses | 311 | 377 | 428 | 354 | 379 | 462 | 532 | 589 | 625 | 667 | 642 | 698 | 812 | 625 |
| Research and Development Expense | 23 | 29 | 33 | 29 | 34 | 43 | 48 | 55 | 55 | 61 | 55 | 50 | 51 | 29 |
| Other operating (income) expense, net | - | - | - | 4 | 2 | -0 | 5 | 2 | 15 | 11 | -2 | 1 | -19 | 3 |
| Operating income | 196 | 275 | 424 | 367 | 408 | 502 | 441 | 506 | 509 | 654 | 484 | 568 | 1,276 | 983 |
| Interest expense, net | - | - | - | - | - | - | - | -33 | -53 | -66 | -77 | -80 | -86 | -76 |
| Interest income | - | - | - | - | - | - | - | - | - | 8 | 5 | 1 | 7 | 20 |
| Other non-operating (income) expense, net | - | - | - | - | - | - | - | -4 | -10 | -1 | -2 | -6 | -1 | 3 |
| Income from continuing operations before income taxes | 188 | 254 | 399 | 333 | 376 | 468 | 411 | 468 | 446 | 595 | 401 | 483 | 1,196 | 930 |
| Provision for income taxes | 57 | 72 | 132 | 98 | 124 | 148 | 160 | 103 | 87 | 122 | 77 | 96 | 270 | 212 |
| Income from continuing operations | - | 182 | 267 | 235 | 252 | 320 | 251 | 365 | 359 | 474 | 324 | 387 | 925 | 719 |
| Income before income taxes | 16 | -2 | 3 | -60 | -2 | 0 | -1 | 0 | 300 | -2 | -5 | 10 | -5 | 22 |
| (Benefit) provision from income taxes | 1 | -1 | - | -35 | -2 | - | -0 | 0 | 48 | -1 | -1 | -25 | -4 | -27 |
| Income from discontinued operations | - | -2 | 3 | -25 | -0 | 0 | -1 | 0 | 253 | -1 | -4 | 35 | -1 | 49 |
| Net income | 146 | 180 | 270 | 210 | 251 | 320 | 250 | 366 | 611 | 473 | 320 | 422 | 924 | 767 |
| Income from continuing operations (in dollars per share) | 2.12 | 2.93 | 4.25 | 3.69 | 3.89 | 4.89 | 3.87 | 5.75 | 5.92 | 8.3 | 5.93 | 7.35 | 17.82 | 14.38 |
| (Loss) income from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 4.17 | -0.02 | -0.08 | 0.66 | -0.02 | 0.97 |
| Basic earnings per share (in dollars per share) | 2.36 | 2.91 | 4.3 | 3.29 | 3.89 | 4.89 | 3.86 | 5.75 | 10.09 | 8.28 | 5.85 | 8.01 | 17.8 | 15.35 |
| Income from continuing operations (in dollars per share) | 2.1 | 2.88 | 4.18 | 3.61 | 3.83 | 4.82 | 3.83 | 5.71 | 5.88 | 8.21 | 5.88 | 7.26 | 17.58 | 14.22 |
| Income from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 4.14 | -0.02 | -0.08 | 0.65 | -0.02 | 0.96 |
| Diluted earnings per share (in dollars per share) | 2.34 | 2.86 | 4.22 | 3.22 | 3.82 | 4.82 | 3.82 | 5.71 | 10.02 | 8.19 | 5.8 | 7.91 | 17.56 | 15.18 |
| Net income | 146 | 180 | 270 | 210 | 251 | 320 | 250 | 366 | 611 | 473 | 320 | 422 | 924 | 767 |
| Foreign currency gains (losses) | - | -12 | 3 | -2 | -26 | -30 | -37 | 47 | -30 | -2 | 39 | -12 | -50 | 46 |
| Amortization of unrecognized net periodic benefit costs, net of tax | - | -6 | -7 | -6 | 4 | -5 | -1 | 5 | 0 | 2 | - | -4 | 2 | 1 |
| Other, net of tax | - | - | - | - | - | - | - | - | 1 | 2 | -12 | -0 | -0 | - |
| Other, net of tax | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Other comprehensive income (loss) | - | -7 | 10 | 4 | -30 | -25 | -35 | 37 | -30 | -2 | 27 | -8 | -53 | 47 |
| Comprehensive income | - | 173 | 280 | 214 | 221 | 294 | 215 | 402 | 581 | 471 | 347 | 414 | 871 | 814 |