- 米国企業
- CISCO SYSTEMS, INC.
CISCO SYSTEMS, INC.CSCO
時価総額
$1950.5億
PER
14.5倍
2010年 7月31日 | 2012年 7月28日 | 2013年 7月27日 | 2014年 7月26日 | 2015年 7月25日 | 2016年 7月30日 | 2017年 7月29日 | 2018年 7月28日 | 2019年 7月27日 | 2020年 7月25日 | 2021年 7月31日 | 2022年 7月30日 | 2023年 7月29日 | |
Product | - | - | - | - | - | - | 35,705 | 36,709 | 39,005 | 35,978 | 36,014 | 38,018 | 43,142 |
Service | - | - | - | - | - | - | 12,300 | 12,621 | 12,899 | 13,323 | 13,804 | 13,539 | 13,856 |
Total revenue | 40,040 | 46,061 | 48,607 | 47,142 | 49,161 | 49,247 | 48,005 | 49,330 | 51,904 | 49,301 | 49,818 | 51,557 | 56,998 |
Product | - | - | - | - | - | - | - | 14,427 | 14,863 | 13,199 | 13,300 | 14,814 | 16,590 |
Service | - | - | - | - | - | - | - | 4,297 | 4,375 | 4,419 | 4,624 | 4,495 | 4,655 |
Total cost of sales | - | 17,852 | 19,167 | 19,373 | 19,480 | 18,287 | 17,781 | 18,724 | 19,238 | 17,618 | 17,924 | 19,309 | 21,245 |
GROSS MARGIN | 25,643 | 28,209 | 29,440 | 27,769 | 29,681 | 30,960 | 30,224 | 30,606 | 32,666 | 31,683 | 31,894 | 32,248 | 35,753 |
Research and development | - | - | 5,942 | 6,294 | 6,207 | 6,296 | 6,059 | 6,332 | 6,577 | 6,347 | 6,549 | 6,774 | 7,551 |
Sales and marketing | 8,716 | 9,647 | 9,538 | 9,503 | 9,821 | 9,619 | 9,184 | 9,242 | 9,571 | 9,169 | 9,259 | 9,085 | 9,880 |
General and administrative | 1,999 | 2,322 | 2,264 | 1,934 | 2,040 | 1,814 | 1,993 | 2,144 | 1,827 | 1,925 | 2,152 | 2,101 | 2,478 |
Amortization of Intangible Assets | 491 | 383 | 395 | 275 | 359 | 303 | 259 | 221 | 150 | 141 | 215 | 313 | 282 |
Restructuring and other charges | - | 304 | 105 | 418 | 484 | 268 | 756 | 358 | 322 | 481 | 886 | 6 | 531 |
Total operating expenses | 16,479 | 18,144 | 18,244 | 18,424 | 18,911 | 18,300 | 18,251 | 18,297 | 18,447 | 18,063 | 19,061 | 18,279 | 20,722 |
OPERATING INCOME | 9,164 | 10,065 | 11,196 | 9,345 | 10,770 | 12,660 | 11,973 | 12,309 | 14,219 | 13,620 | 12,833 | 13,969 | 15,031 |
Interest income | 635 | 650 | 654 | 691 | 769 | 1,005 | 1,338 | 1,508 | 1,308 | 920 | 618 | 476 | 962 |
Interest expense | 623 | 596 | 583 | 564 | 566 | 676 | 861 | 943 | 859 | 585 | 434 | 360 | 427 |
Other income (loss), net | 239 | 40 | -40 | 243 | 228 | -69 | -163 | 165 | -97 | 15 | 245 | 392 | -248 |
Interest and other income (loss), net | 251 | 94 | 31 | 370 | 431 | 260 | 314 | 730 | 352 | 350 | 429 | 508 | 287 |
INCOME BEFORE PROVISION FOR INCOME TAXES | - | - | 11,227 | 9,715 | 11,201 | 12,920 | 12,287 | 13,039 | 14,571 | 13,970 | 13,262 | 14,477 | 15,318 |
Provision for income taxes | 1,648 | 2,118 | 1,244 | 1,862 | 2,220 | 2,181 | 2,678 | 12,929 | 2,950 | 2,756 | 2,671 | 2,665 | 2,705 |
NET INCOME | 7,767 | 8,041 | 9,983 | 7,853 | 8,981 | 10,739 | 9,609 | 110 | 11,621 | 11,214 | 10,591 | 11,812 | 12,613 |
Earnings Per Share, Basic | 1.36 | 1.5 | 1.87 | 1.5 | 1.76 | 2.13 | 1.92 | 0.02 | 2.63 | 2.65 | 2.51 | 2.83 | 3.08 |
Earnings Per Share, Diluted | 1.33 | 1.49 | 1.86 | 1.49 | 1.75 | 2.11 | 1.9 | 0.02 | 2.61 | 2.64 | 2.5 | 2.82 | 3.07 |