COTY INC.COTY

時価総額

$27.6億

PER

化粧品・パーソナルケア製品の大手。香水やカラーメイクを展開。2016年10月にP&Gビューティー事業を買収、2020年にKylie JennerとJV締結、JABが約54%保有。約123カ国で展開中。

	2014年 6月30日	2015年 6月30日	2016年 6月30日	2017年 6月30日	2018年 6月30日	2019年 6月30日	2020年 6月30日	2021年 6月30日	2022年 6月30日	2023年 6月30日	2024年 6月30日
Net revenues	-	-	-	-	-	8,649	4,718	4,630	5,304	5,554	6,118
Cost of sales	-	-	-	-	-	3,307	1,991	1,862	1,935	2,007	2,179
Gross profit	2,686	2,638	2,603	4,622	5,790	5,342	2,727	2,768	3,369	3,547	3,939
Selling, General and Administrative Expense	2,220	2,066	2,028	4,060	5,010	4,564	3,120	2,363	2,881	2,818	3,162
Amortization expense	-	-	-	-	-	354	233	251	207	192	193
Restructuring costs	37	75	87	372	173	44	130	64	-6	-6	37
Acquisition And Divestiture-Related Costs	-	-	-	-	-	-	157	139	15	-	-
Asset impairment charges	317	-	6	-	-	3,852	434	-	31	-	-
Operating income	26	395	254	-438	161	-3,471	-1,236	-49	241	544	547
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-252
Other expense (income), net	-1	-	-30	-2	-38	-31	12	44	410	419	-90
Income from continuing operations before income taxes	-44	233	139	-658	-152	-3,778	-1,468	-240	427	705	205
Income Tax Expense (Benefit)	20	-26	-40	-259	-25	-8	-378	-172	165	182	95
Net income from continuing operations	-	-	-	-	-	-	-1,090	-68	262	523	109
Net income from discontinued operations	-	-	-	-	-	-	87	-137	6	-	-
Net income	-64	259	179	-398	-128	-3,770	-1,003	-205	268	523	109
Net income (loss) attributable to noncontrolling interests	18	15	8	15	2	3	5	-16	-5	-2	5
Net income attributable to redeemable noncontrolling interests	15	12	15	8	39	12	-1	12	-	-	15
Net income attributable to Coty Inc.	-64	259	179	-398	-128	-3,770	-1,003	-201	268	523	109
Net income from continuing operations	-	-	-	-	-	-	-1,094	-64	254	508	89
Convertible Series B Preferred Stock dividends	-	-	-	-	-	-	7	102	198	13	13
Net income from continuing operations attributable to common stockholders	-	-	-	-	-	-	-1,100	-166	56	495	76
Net income from discontinued operations, net of tax	-	-	-	-	-	-	87	-137	6	-	-
Net income from continuing operations attributable to common stockholders	-	-	-	-	-	-	-1,013	-304	61	495	76
Net income from continuing operations attributable to common stockholders	-	-	-	-	-	-	-	-	-	495	76
Income (Loss) from Continuing Operations, Per Basic Share	-	-	-	-	-	-	-1.45	-0.22	0.07	0.58	0.09
Income (Loss) from Continuing Operations, Per Diluted Share	-	-	-	-	-	-	-1.45	-0.22	0.07	0.57	0.09
Earnings from discontinued operations - basic (in dollars per share)	-	-	-	-	-	-	0.12	-0.18	0.01	-	-
Earnings from discontinued operations - diluted (in dollars per share)	-	-	-	-	-	-	0.12	-0.18	0.01	-	-
Earnings per common share - basic (in dollars per share)	-0.26	0.66	0.45	-0.66	-0.23	-5.04	-1.33	-0.4	0.08	0.58	0.09
Earnings per common share - diluted (in dollars per share)	-0.26	0.64	0.44	-0.66	-0.23	-5.04	-1.33	-0.4	0.08	0.57	0.09