ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
COTY INC.
Raw
COTY INC.
【COTY】
時価総額
$27.8億
PER
化粧品・パーソナルケア製品の大手。香水やカラーメイクを展開。2016年10月にP&Gビューティー事業を買収、2020年にKylie JennerとJV締結、JABが約54%保有。約123カ国で展開中。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2014年
6月30日
2015年
6月30日
2016年
6月30日
2017年
6月30日
2018年
6月30日
2019年
6月30日
2020年
6月30日
2021年
6月30日
2022年
6月30日
2023年
6月30日
2024年
6月30日
Net income
-64
259
179
-398
-128
-3,770
-1,003
-205
268
523
109
Depreciation and amortization
251
231
232
555
737
736
717
585
516
427
421
Non-cash lease expense
-
-
-
-
-
-
105
81
79
64
62
Asset impairment charges
-
-
-
-
-
-
434
-
31
-
-
Deferred income taxes
-38
-87
-139
-390
-102
-176
-343
-218
12
56
-10
Provision (release) for bad debts
3
5
22
23
24
12
55
-13
21
-19
3
Provision for pension and other post-employment benefits
18
16
9
54
32
30
16
18
13
9
9
Share-based compensation
47
31
22
25
31
15
30
30
196
136
89
Gain on sale of business in discontinued operations and other business divestiture
-
-
-
-
-
-
-
-246
6
-
-
Losses (gains) on disposals of long-lived assets and license terminations, net
-
-
-
-
-
-
-
-
-
100
-4
Realized and unrealized gains from equity investments, net
-
-
-
-
-
-
-
-
400
226
22
Foreign exchange effects
-
-
-
-
-
-
-30
-27
17
-30
-15
Realized and unrealized losses (gains) on forward repurchase contracts, net
-
-
-
-
-
-
-
-
-
-
-76
Other
-15
-20
-13
-26
1
-43
-40
-39
-5
-9
-46
Trade receivables
31
44
45
280
80
-345
-424
-10
77
-37
105
Inventories
-2
-29
-27
-162
60
22
-124
-81
48
180
-67
Prepaid expenses and other current assets
2
-6
-7
106
108
-11
-26
137
13
15
11
Accounts payable
72
7
148
541
160
-127
-373
-50
141
138
-19
Increase (Decrease) in Accrued Liabilities
20
16
23
479
-22
-378
-36
-46
130
-22
34
Operating lease liabilities
-
-
-
-
-
-
-107
-125
-71
-61
-58
Income and other taxes payable
-32
128
16
85
-83
66
-46
20
92
60
-77
Other noncurrent assets
34
137
-9
-23
18
-24
-1
-40
7
8
4
Other noncurrent liabilities
-7
-36
-6
-39
-7
-50
-58
-26
-21
-35
-14
Net cash provided by operating activities
537
526
501
758
414
640
-51
319
727
626
615
Capital expenditures
202
171
150
432
446
427
267
174
174
223
245
Proceeds from Sale of Productive Assets
3
15
29
11
37
13
1
4
179
105
19
Return of capital from equity investments
-
-
-
-
-
-
-
-
231
-
-
Net cash (used in) provided by investing activities
-258
-171
-1,059
-1,164
-688
-454
-833
2,442
270
-118
-226
Proceeds from revolving loan facilities
750
853
1,940
2,244
3,186
2,183
4,681
2,760
943
1,558
2,459
Repayments of revolving loan facilities
696
1,616
1,430
2,074
3,643
1,729
4,044
3,593
1,339
1,600
2,674
Proceeds from issuance of other long term debt
-
-
-
-
-
-
-
1,749
542
-
1,824
Repayments of term loans and other long term debt
-
-
-
-
-
-
-
-
868
226
1,937
Proceeds From Issuance Of Global Offering, Net Of Offering Costs
-
-
-
-
-
-
-
-
-
-
342
Dividend payments on Class A Common Stock and Convertible Series B Preferred Stock
77
71
89
373
376
346
197
2
57
14
13
Proceeds from Issuance of Common Stock
22
49
45
23
23
6
3
-
-
-
14
Net payments for foreign currency contracts
-
-
-
-
-
-
-
-
179
128
7
Distributions to redeemable noncontrolling interests and noncontrolling interests
-
-
33
42
66
38
25
9
17
17
24
Settlement and other payments related to forward repurchase contracts
-
-
-
-
-
-
-
-
-
-
243
Purchase of remaining mandatorily redeemable financial interest
-
-
-
-
-
-
45
-
7
-
-
Payment of deferred financing fees
-
-
-
-
-
-
-
-
40
-
47
All other
-
-
-
-
-6
-7
-11
-5
-14
-16
-31
Net cash used in financing activities
-6
-1,138
593
595
69
-160
877
-2,795
-1,034
-469
-337
EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH
-
-
-
-
-
-7
-21
-7
-9
-18
-15
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
-
-
-
198
-208
18
-28
-42
-47
20
37
Cash paid during the year for interest
64
65
90
190
243
291
281
231
215
229
206
Income Taxes Paid, Net
-
-
118
90
125
110
123
16
97
59
173
Accrued capital expenditure additions
59
41
78
107
159
109
77
70
100
108
108
Redemption Of Preferred Stock In Exchange For Investment
-
-
-
-
-
-
-
-
603
-
-
Conversion of Stock, Amount Issued
-
-
-
-
-
-
-
-
430
-
-
Non-Cash Preferred Stock Dividends, Deemed Dividends, (Deemed Contributions)
-
-
-
-
-
-
-
-
-1
-
-