米国企業
Mr. Cooper Group Inc.

Mr. Cooper Group Inc.COOP

時価総額

$59.7億

PER

11.9倍

	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Service related, net	-	-	-	-	-	-	418	909	423	1,067	1,865	1,440
Gain (Loss) on Sales of Loans, Net	-	-	-	-	-	-	176	1,098	2,310	2,251	599	354
Total revenues	-	-	-	6	5	8	594	2,007	2,733	3,318	2,464	1,794
Labor and Related Expense	-	-	-	-	-	-	337	957	1,068	1,036	789	634
General and administrative	-	-	-	21	7	14	370	894	763	626	485	538
Total expenses	-	-	-	-	-	-	707	1,851	1,831	1,662	1,274	1,172
Interest income	-	-	-	-	-	-	256	605	334	231	261	528
Interest expense	-	-	-	4	3	2	293	779	702	478	424	537
Other income (expense), net	-	-	-	-47	202	28	13	15	-135	528	187	41
Total other income (expenses), net	-	-	-	-	-	-	-24	-159	-503	281	24	32
Income from continuing operations before income tax expense	-	-	-	-	-	-	-137	-3	399	1,937	1,214	654
Less: Income tax expense	-	-	-	-	-	-	-1,021	-273	92	471	291	154
Net income from continuing operations	-	-	-	-	-	-	-	-	-	1,466	923	500
Net loss from discontinued operations	-	-	-	-	-	-	-	-	-	-12	-	-
Net income	-	-	-	-	-	-	884	270	307	1,454	923	500
Net Income (Loss) Attributable to Noncontrolling Interest	-	-	-	-	-	-	-	-4	2	-	-	-
Less: Undistributed earnings attributable to participating stockholders	-	-	-	-	-	-	-	-	-	8	-	-
Net income attributable to Mr. Cooper	-16	0	-	-62	202	26	884	274	307	1,454	923	500
Less: Premium on retirement of preferred stock	-	-	-	-	-	-	-	-	-	28	-	-
Less: Undistributed earnings attributable to participating stockholders	-	-	-	-	-	-	-	-	-	8	-	-
Net income attributable to common stockholders	-	-	-	-80	184	8	876	272	302	1,418	923	500
Less: Premium on retirement of preferred stock	-	-	-	-	-	-	-	-	-	28	-	-
Income (Loss) from Continuing Operations, Per Basic Share	-	-	-	-	-	-	-	-	-	17.39	12.84	7.46
Income (Loss) from Continuing Operations, Per Diluted Share	-	-	-	-	-	-	-	-	-	16.67	12.5	7.3
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share	-	-	-	-	-	-	-	-	-	-0.15	-	-
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share	-	-	-	-	-	-	-	-	-	-0.14	-	-
Earnings Per Share, Basic	-	-	-	-	0.33	0.01	9.65	2.99	3.31	17.24	12.84	7.46
Earnings Per Share, Diluted	-	-	-	-	0.3	0.01	9.54	2.95	3.2	16.53	12.5	7.3
Net income attributable to common stockholders	-	-	-	-80	184	8	876	272	302	1,418	923	500
Income (Loss) from Continuing Operations, Per Basic Share	-	-	-	-	-	-	-	-	-	17.39	12.84	7.46
Income (Loss) from Continuing Operations, Per Diluted Share	-	-	-	-	-	-	-	-	-	16.67	12.5	7.3
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share	-	-	-	-	-	-	-	-	-	-0.15	-	-
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share	-	-	-	-	-	-	-	-	-	-0.14	-	-
Earnings Per Share, Basic	-	-	-	-	0.33	0.01	9.65	2.99	3.31	17.24	12.84	7.46
Earnings Per Share, Diluted	-	-	-	-	0.3	0.01	9.54	2.95	3.2	16.53	12.5	7.3