米国企業
COLUMBIA BANKING SYSTEM, INC.

COLUMBIA BANKING SYSTEM, INC.COLB

時価総額

$42.6億

PER

12.2倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Interest and fees on loans and leases	218	219	266	268	286	291	324	428	448	426	416	496	2,114
Taxable	22	18	20	29	31	35	39	56	70	82	108	133	277
Exempt from federal income tax	10	10	10	11	12	11	11	12	11	10	12	15	24
Deposits in banks	-	-	-	0	0	0	1	1	1	1	1	3	-
Total interest income	251	249	297	308	329	338	375	497	530	518	536	646	2,539
Interest on deposits	10	6	4	3	3	3	5	12	22	9	6	17	462
FHLB advances and FRB borrowings	3	3	-0	0	0	1	1	4	12	6	0	5	-
Interest on securities sold under agreement to repurchase and federal funds purchased	-	-	-	-	-	-	-	-	-	-	-	-	4
Subordinated debentures	-	-	-	-	-	-	0	2	2	2	2	1	-
Interest on borrowings	-	-	-	-	-	-	-	-	-	-	-	-	243
Other borrowings	0	0	1	1	1	1	1	1	1	0	0	2	-
Interest Expense, Junior Subordinated Debentures	-	-	-	-	-	-	-	-	-	-	-	-	38
Total interest expense	15	10	6	4	4	4	7	18	37	18	9	24	746
Interest Income (Expense), Net, Total	237	239	291	304	325	334	368	479	493	500	528	623	1,793
Provision (recapture) for credit losses	-	-	-	-	-	-	-	-	-	-	-	-	213
Net interest income after provision (recapture) for credit losses	231	200	291	297	316	323	359	464	490	422	523	621	1,580
Taxable	22	18	20	29	31	35	39	56	70	82	108	133	277
Exempt from federal income tax	10	10	10	11	12	11	11	12	11	10	12	15	24
Dividends	-	-	-	-	-	-	-	-	-	-	-	-	13
Interest Income (Expense), Net, Total	237	239	291	304	325	334	368	479	493	500	528	623	1,793
Other Interest and Dividend Income	-	-	-	-	-	-	-	-	-	-	-	-	112
Provision for credit losses	6	39	-0	7	9	11	9	15	3	78	5	2	-
Total interest income	251	249	297	308	329	338	375	497	530	518	536	646	2,539
Net interest income after provision (recapture) for credit losses	231	200	291	297	316	323	359	464	490	422	523	621	1,580
Interest on deposits	10	6	4	3	3	3	5	12	22	9	6	17	462
FHLB advances and FRB borrowings	3	3	-0	0	0	1	1	4	12	6	0	5	-
Interest on securities sold under agreement to repurchase and federal funds purchased	-	-	-	-	-	-	-	-	-	-	-	-	4
Subordinated debentures	-	-	-	-	-	-	0	2	2	2	2	1	-
Interest on borrowings	-	-	-	-	-	-	-	-	-	-	-	-	243
Other borrowings	0	0	1	1	1	1	1	1	1	0	0	2	-
Interest Expense, Junior Subordinated Debentures	-	-	-	-	-	-	-	-	-	-	-	-	38
Total interest expense	15	10	6	4	4	4	7	18	37	18	9	24	746
Interest Income (Expense), Net, Total	237	239	291	304	325	334	368	479	493	500	528	623	1,793
Provision (recapture) for credit losses	-	-	-	-	-	-	-	-	-	-	-	-	213
Net interest income after provision (recapture) for credit losses	231	200	291	297	316	323	359	464	490	422	523	621	1,580
Deposit account and treasury management fees	-	-	-	-	-	-	-	36	36	27	27	31	-
Revenue from Contract with Customer	251	249	297	308	329	338	375	497	530	518	536	646	2,539
Card revenue	-	-	-	-	-	24	26	20	15	14	19	20	-
Residential mortgage banking revenue (loss), net	-	-	-	-	-	-	-	-	-	-	-	-	17
Financial services and trust revenue	-	-	-	-	-	11	11	12	13	13	16	18	-
Gain on sale of debt securities, net	-	-	-	-	-	-	-	-	-	-	-	-	0
Loan revenue	-	-	-	-	-	11	12	12	13	25	22	13	-
Gain (loss) on equity securities, net	-	-	-	-	-	-	-	-	-	-	-	-	2
Bank owned life insurance income	2	3	4	4	4	5	5	6	6	6	7	8	16
Gain on loan and lease sales, net	-	-	-	-	-	-	-	-	-	-	-	-	4
Gain (Loss) on Investments	-	-	-	-	-	-	-	-	-	-	0	-0	-
Bank owned life insurance income	2	3	4	4	4	5	5	6	6	6	7	8	16
Other	5	7	11	12	19	2	7	3	12	3	4	10	-
Other income (loss)	-	-	-	-	-	-	-	-	-	-	-	-	31
Total non-interest income	-9	27	27	60	91	88	110	88	97	105	94	99	204
Labor and Related Expense	82	85	125	131	149	150	170	200	213	210	224	241	616
Occupancy, Net	19	20	33	32	35	34	32	37	35	36	38	41	183
Data processing and software	8	10	14	15	17	16	18	20	19	19	33	41	-
Communication	-	-	-	-	-	-	-	-	-	-	-	-	16
Professional Fees	6	9	12	11	10	8	15	18	22	12	19	21	58
Marketing	-	-	-	-	-	-	-	-	-	-	-	-	11
Intangible amortization	4	4	6	6	7	6	6	12	10	9	8	9	111
Services	6	9	12	11	10	8	15	18	22	12	19	21	58
Business and Occupation taxes	-	-	-	-	-	-	-	-	6	5	6	7	-
FDIC assessments	4	3	5	5	5	4	3	4	2	3	5	7	71
Advertising Expense	4	4	4	4	5	5	4	6	5	4	3	4	-
Intangible amortization	4	4	6	6	7	6	6	12	10	9	8	9	111
FDIC assessments	4	3	5	5	5	4	3	4	2	3	5	7	71
Merger-related expenses	-	-	-	-	-	-	-	-	-	-	-	-	172
Net cost (benefit) of operation of OREO	-	-	-	-	-2	1	0	1	-1	-0	0	0	-
Other expenses	17	21	30	27	31	28	34	37	34	36	24	32	73
Other expenses	17	21	30	27	31	28	34	37	34	36	24	32	73
Total non-interest expense	156	163	231	239	266	261	291	340	345	335	360	402	1,313
Total non-interest expense	156	163	231	239	266	261	291	340	345	335	360	402	1,313
Income before provision for income taxes	-	-	-	-	-	-	-	-	-	-	-	-	471
Income before income taxes	66	64	87	118	142	150	178	212	242	192	257	318	-
Income Tax Expense (Benefit)	18	18	27	36	43	45	65	39	47	38	54	67	122
Income Tax Expense (Benefit)	18	18	27	36	43	45	65	39	47	38	54	67	122
Net Income (Loss) Attributable to Parent, Total	48	46	60	82	99	105	113	173	194	154	203	250	349
Net Income (Loss) Attributable to Parent, Total	48	46	60	82	99	105	113	173	194	154	203	250	349
Earnings Per Share, Basic	1.22	1.16	1.24	1.53	1.71	1.81	1.86	2.36	2.68	2.17	2.79	3.2	1.79
Earnings Per Share, Diluted	1.21	1.16	1.21	1.52	1.71	1.81	1.86	2.36	2.68	2.17	2.78	3.2	1.78
Labor and Related Expense	82	85	125	131	149	150	170	200	213	210	224	241	616
Occupancy, Net	19	20	33	32	35	34	32	37	35	36	38	41	183
Data processing and software	8	10	14	15	17	16	18	20	19	19	33	41	-
Communication	-	-	-	-	-	-	-	-	-	-	-	-	16
Professional Fees	6	9	12	11	10	8	15	18	22	12	19	21	58
Marketing	-	-	-	-	-	-	-	-	-	-	-	-	11
Intangible amortization	4	4	6	6	7	6	6	12	10	9	8	9	111
Services	6	9	12	11	10	8	15	18	22	12	19	21	58
Business and Occupation taxes	-	-	-	-	-	-	-	-	6	5	6	7	-
FDIC assessments	4	3	5	5	5	4	3	4	2	3	5	7	71
Advertising Expense	4	4	4	4	5	5	4	6	5	4	3	4	-
Intangible amortization	4	4	6	6	7	6	6	12	10	9	8	9	111
FDIC assessments	4	3	5	5	5	4	3	4	2	3	5	7	71
Merger-related expenses	-	-	-	-	-	-	-	-	-	-	-	-	172
Net cost (benefit) of operation of OREO	-	-	-	-	-2	1	0	1	-1	-0	0	0	-
Other expenses	17	21	30	27	31	28	34	37	34	36	24	32	73
Other expenses	17	21	30	27	31	28	34	37	34	36	24	32	73
Total non-interest expense	156	163	231	239	266	261	291	340	345	335	360	402	1,313
Total non-interest expense	156	163	231	239	266	261	291	340	345	335	360	402	1,313
Income before provision for income taxes	-	-	-	-	-	-	-	-	-	-	-	-	471
Income before income taxes	66	64	87	118	142	150	178	212	242	192	257	318	-
Income Tax Expense (Benefit)	18	18	27	36	43	45	65	39	47	38	54	67	122
Income Tax Expense (Benefit)	18	18	27	36	43	45	65	39	47	38	54	67	122
Net Income (Loss) Attributable to Parent, Total	48	46	60	82	99	105	113	173	194	154	203	250	349
Net Income (Loss) Attributable to Parent, Total	48	46	60	82	99	105	113	173	194	154	203	250	349
Earnings Per Share, Basic	1.22	1.16	1.24	1.53	1.71	1.81	1.86	2.36	2.68	2.17	2.79	3.2	1.79
Earnings Per Share, Diluted	1.21	1.16	1.21	1.52	1.71	1.81	1.86	2.36	2.68	2.17	2.78	3.2	1.78