- 米国企業
- CENTERPOINT ENERGY INC
CENTERPOINT ENERGY INCCNP
時価総額
$189.9億
PER
18.4倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Cash and cash equivalents | 220 | 646 | 208 | 298 | 264 | 341 | 260 | 4,231 | 241 | 147 | 230 | 74 | 90 |
Marketable Securities, Current | 386 | 540 | 767 | 930 | 805 | 953 | 960 | 540 | 822 | 871 | 1,439 | 510 | 541 |
Accounts receivable | 773 | 768 | 851 | 837 | 593 | 740 | 1,000 | 1,190 | 1,249 | 676 | 690 | 889 | 710 |
Unbilled Receivables, Current | - | 339 | 398 | 357 | 279 | 335 | 427 | 378 | 586 | 505 | 513 | 764 | 516 |
Natural gas and coal inventory | - | - | - | - | - | 131 | 222 | 194 | 277 | 203 | 186 | 241 | 197 |
Materials and supplies | - | - | - | - | - | 181 | 175 | 200 | 269 | 297 | 422 | 635 | 573 |
Derivative Asset, Current | 87 | 36 | 24 | 99 | 89 | 51 | 110 | 100 | 136 | - | 9 | 10 | - |
Taxes receivable | - | 7 | - | 190 | 172 | 30 | - | - | 106 | 82 | 1 | 20 | 94 |
Current assets held for sale | - | - | - | - | - | - | - | - | - | - | 2,338 | - | - |
Regulatory assets | - | - | - | - | - | - | - | - | - | - | 1,395 | 1,385 | 161 |
Regulatory assets current | - | - | - | - | - | - | - | - | - | - | 1,395 | 1,385 | 161 |
Prepaid Expense and Other Assets, Current | - | - | 125 | 178 | 140 | 161 | 241 | 192 | 161 | 139 | 132 | 171 | 145 |
Prepaid expenses and other current assets | - | - | 125 | 178 | 140 | 161 | 241 | 192 | 161 | 139 | 132 | 171 | 145 |
Total current assets | 2,337 | 2,874 | 2,658 | 3,268 | 2,689 | 2,923 | 3,395 | 7,025 | 3,847 | 2,920 | 7,355 | 4,699 | 3,027 |
Total current assets | 2,337 | 2,874 | 2,658 | 3,268 | 2,689 | 2,923 | 3,395 | 7,025 | 3,847 | 2,920 | 7,355 | 4,699 | 3,027 |
Property, plant and equipment | 12,402 | 13,597 | 9,593 | 10,502 | 11,537 | 12,307 | 13,057 | 14,044 | 20,945 | 22,362 | 23,484 | 27,143 | 29,853 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | 32,514 | - | - | 40,396 |
Accumulated Depreciation & Amortization | - | - | - | - | - | - | - | - | - | 10,152 | - | - | 10,543 |
Property, plant and equipment, net | 12,402 | 13,597 | 9,593 | 10,502 | 11,537 | 12,307 | 13,057 | 14,044 | 20,945 | 22,362 | 23,484 | 27,143 | 29,853 |
Goodwill | 1,696 | 1,468 | 840 | 840 | 840 | 862 | 867 | 867 | 5,164 | 4,697 | 4,294 | 4,294 | 4,160 |
Regulatory Asset, Noncurrent | 4,619 | 4,324 | 3,726 | 3,527 | 3,129 | 2,677 | 2,347 | 1,967 | 2,117 | 2,094 | 2,321 | 2,193 | 2,513 |
Derivative Asset, Noncurrent | 20 | 6 | 10 | 32 | 36 | 19 | 44 | 38 | 58 | - | 5 | 2 | - |
Other non-current assets | 157 | 197 | 162 | 147 | 146 | 173 | 191 | 223 | 216 | 252 | 220 | 215 | 162 |
Total other assets | - | - | - | 9,430 | 7,108 | 6,599 | 6,284 | 5,940 | 10,647 | 8,189 | 6,840 | 6,704 | 6,835 |
Goodwill | 1,696 | 1,468 | 840 | 840 | 840 | 862 | 867 | 867 | 5,164 | 4,697 | 4,294 | 4,294 | 4,160 |
Regulatory assets | 4,619 | 4,324 | 3,726 | 3,527 | 3,129 | 2,677 | 2,347 | 1,967 | 2,117 | 2,094 | 2,321 | 2,193 | 2,513 |
Derivative Asset, Noncurrent | 20 | 6 | 10 | 32 | 36 | 19 | 44 | 38 | 58 | - | 5 | 2 | - |
Other non-current assets | 157 | 197 | 162 | 147 | 146 | 173 | 191 | 223 | 216 | 252 | 220 | 215 | 162 |
Total other assets | - | - | - | 9,430 | 7,108 | 6,599 | 6,284 | 5,940 | 10,647 | 8,189 | 6,840 | 6,704 | 6,835 |
Total Assets | 21,703 | 22,871 | 21,870 | 23,200 | 21,334 | 21,829 | 22,736 | 27,009 | 35,439 | 33,471 | 37,679 | 38,546 | 39,715 |
Short-Term Debt | 62 | 38 | 43 | 53 | 40 | 35 | 39 | - | - | 24 | 7 | 511 | 4 |
Current portion of VIE Securitization Bonds long-term debt | 307 | 447 | 354 | 372 | 391 | 411 | 434 | 458 | 231 | 211 | 220 | 156 | 178 |
Indexed debt, net | 131 | 138 | 143 | 152 | 154 | 114 | 122 | 24 | 19 | 15 | 10 | 7 | 5 |
Other Long-Term Debt, Current | 46 | 815 | - | 271 | 328 | 500 | 50 | - | 618 | 1,669 | 308 | 1,346 | 872 |
Indexed debt securities derivative | 197 | 268 | 455 | 541 | 442 | 717 | 668 | 601 | 893 | 953 | 903 | 578 | 605 |
Accounts payable | 560 | 561 | 689 | 716 | 483 | 657 | 963 | 1,240 | 1,138 | 853 | 1,196 | 1,352 | 917 |
Taxes accrued | 207 | 160 | 184 | 161 | 158 | 172 | 181 | 204 | 241 | 265 | 378 | 298 | 291 |
Interest accrued | 164 | 150 | 124 | 124 | 117 | 108 | 104 | 121 | 158 | 145 | 136 | 159 | 236 |
Dividends accrued | - | - | - | - | - | - | 120 | 187 | - | 136 | 131 | 144 | 126 |
Customer deposits | - | - | - | - | - | - | - | - | - | 119 | 111 | 110 | 111 |
Derivative Liability, Current | 46 | 14 | 17 | 19 | 11 | 41 | 20 | 126 | 51 | 3 | 2 | - | 9 |
Current liabilities held for sale | - | - | - | - | - | - | - | - | - | - | 562 | - | - |
Other | 366 | 380 | 402 | 383 | 343 | 325 | 368 | 341 | 414 | 432 | 323 | 452 | 510 |
Other | 366 | 380 | 402 | 383 | 343 | 325 | 368 | 341 | 414 | 432 | 323 | 452 | 510 |
Total current liabilities | 2,593 | 3,575 | 3,019 | 3,475 | 2,467 | 3,080 | 3,069 | 3,302 | 3,888 | 4,825 | 4,287 | 5,113 | 3,864 |
Total current liabilities | 2,593 | 3,575 | 3,019 | 3,475 | 2,467 | 3,080 | 3,069 | 3,302 | 3,888 | 4,825 | 4,287 | 5,113 | 3,864 |
Deferred income taxes, net | - | - | - | - | - | - | - | - | - | 3,603 | 3,904 | 3,986 | 4,079 |
Derivative Liability, Noncurrent | 6 | 2 | 4 | 1 | 5 | 5 | 4 | 5 | 29 | 27 | 12 | - | 3 |
Benefit obligations | 1,065 | 1,143 | 802 | 953 | 904 | 913 | 785 | 796 | 754 | 680 | 511 | 547 | 572 |
Regulatory liabilities | 1,039 | 1,093 | 1,152 | 1,206 | 1,276 | 1,298 | 2,464 | 2,525 | 3,474 | 3,448 | 3,153 | 3,245 | 3,208 |
Other | 305 | 247 | 205 | 251 | 273 | 278 | 357 | 402 | 763 | 1,019 | 836 | 774 | 763 |
Total other liabilities | - | - | - | 7,168 | 7,505 | 7,757 | 6,784 | 6,967 | 8,948 | 8,777 | 8,416 | 8,552 | 8,625 |
Deferred income taxes, net | - | - | - | - | - | - | - | - | - | 3,603 | 3,904 | 3,986 | 4,079 |
Derivative Liability, Noncurrent | 6 | 2 | 4 | 1 | 5 | 5 | 4 | 5 | 29 | 27 | 12 | - | 3 |
Benefit obligations | 1,065 | 1,143 | 802 | 953 | 904 | 913 | 785 | 796 | 754 | 680 | 511 | 547 | 572 |
Regulatory liabilities | 1,039 | 1,093 | 1,152 | 1,206 | 1,276 | 1,298 | 2,464 | 2,525 | 3,474 | 3,448 | 3,153 | 3,245 | 3,208 |
Other | 305 | 247 | 205 | 251 | 273 | 278 | 357 | 402 | 763 | 1,019 | 836 | 774 | 763 |
Total other liabilities | - | - | - | 7,168 | 7,505 | 7,757 | 6,784 | 6,967 | 8,948 | 8,777 | 8,416 | 8,552 | 8,625 |
VIE Securitization Bonds, net | 2,215 | 3,400 | 3,046 | 2,674 | 2,283 | 1,867 | 1,434 | 977 | 746 | 536 | 317 | 161 | 320 |
Other long-term debt, net | 6,426 | 4,957 | 4,771 | 5,335 | 5,618 | 5,665 | 6,761 | 7,705 | 13,498 | 10,985 | 15,241 | 14,675 | 17,239 |
Total long-term debt, net | 8,641 | 8,357 | 7,817 | 8,009 | 7,901 | 7,532 | 8,195 | 8,682 | 14,244 | 11,521 | 15,558 | 14,836 | 17,559 |
VIE Securitization Bonds, net | 2,215 | 3,400 | 3,046 | 2,674 | 2,283 | 1,867 | 1,434 | 977 | 746 | 536 | 317 | 161 | 320 |
Other long-term debt, net | 6,426 | 4,957 | 4,771 | 5,335 | 5,618 | 5,665 | 6,761 | 7,705 | 13,498 | 10,985 | 15,241 | 14,675 | 17,239 |
Total long-term debt, net | 8,641 | 8,357 | 7,817 | 8,009 | 7,901 | 7,532 | 8,195 | 8,682 | 14,244 | 11,521 | 15,558 | 14,836 | 17,559 |
Temporary Equity (Note 18) | - | - | - | - | - | - | - | - | - | - | 3 | 3 | - |
Cumulative preferred stock | - | - | - | - | - | - | - | - | - | - | 790 | 790 | - |
Common stock | - | - | - | - | - | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 |
Additional paid-in capital | - | - | - | - | - | 4,195 | 4,209 | 6,072 | 6,080 | 6,914 | 8,529 | 8,568 | 8,604 |
Retained earnings | - | - | - | - | - | -668 | 543 | 349 | 632 | -845 | 154 | 709 | 1,092 |
Accumulated other comprehensive loss | - | - | - | - | - | -71 | -68 | -108 | -98 | -90 | -64 | -31 | -35 |
Total shareholders’ equity | 4,222 | 4,301 | 4,329 | 4,548 | 3,461 | 3,460 | 4,688 | 8,058 | 8,359 | 8,348 | 9,415 | 10,042 | 9,667 |
Cumulative preferred stock | - | - | - | - | - | - | - | - | - | - | 790 | 790 | - |
Common stock | - | - | - | - | - | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 |
Additional paid-in capital | - | - | - | - | - | 4,195 | 4,209 | 6,072 | 6,080 | 6,914 | 8,529 | 8,568 | 8,604 |
Retained earnings | - | - | - | - | - | -668 | 543 | 349 | 632 | -845 | 154 | 709 | 1,092 |
Accumulated other comprehensive loss | - | - | - | - | - | -71 | -68 | -108 | -98 | -90 | -64 | -31 | -35 |
Total Liabilities and Shareholders’ Equity | 21,703 | 22,871 | 21,870 | 23,200 | 21,334 | 21,829 | 22,736 | 27,009 | 35,439 | 33,471 | 37,679 | 38,546 | 39,715 |
Total shareholders’ equity | 4,222 | 4,301 | 4,329 | 4,548 | 3,461 | 3,460 | 4,688 | 8,058 | 8,359 | 8,348 | 9,415 | 10,042 | 9,667 |
Total Liabilities and Shareholders’ Equity | 21,703 | 22,871 | 21,870 | 23,200 | 21,334 | 21,829 | 22,736 | 27,009 | 35,439 | 33,471 | 37,679 | 38,546 | 39,715 |