- 米国企業
- COMTECH TELECOMMUNICATIONS CORP
COMTECH TELECOMMUNICATIONS CORPCMTL
時価総額
$9085.2万
PER
2012年 7月31日 | 2013年 7月31日 | 2014年 7月31日 | 2015年 7月31日 | 2016年 7月31日 | 2017年 7月31日 | 2018年 7月31日 | 2019年 7月31日 | 2020年 7月31日 | 2021年 7月31日 | 2022年 7月31日 | 2023年 7月31日 | |
Cash and cash equivalents | 368 | 357 | 155 | 151 | 67 | 42 | 43 | 46 | 48 | 31 | 22 | 19 |
Accounts receivable, net | 56 | 50 | 55 | 69 | 151 | 125 | 147 | 145 | 127 | 158 | 124 | 163 |
Inventory, Net | 72 | 65 | 61 | 62 | 71 | 61 | 75 | 75 | 82 | 80 | 96 | 106 |
Prepaid expenses and other current assets | 8 | 7 | 10 | 7 | 15 | 14 | 14 | 15 | 20 | 18 | 22 | 18 |
Total current assets | 517 | 490 | 291 | 301 | 304 | 241 | 280 | 280 | 277 | 287 | 263 | 305 |
Property, plant and equipment, net | 23 | 20 | 19 | 15 | 39 | 33 | 29 | 28 | 27 | 35 | 50 | 53 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | 30 | 44 | 50 | 44 |
Goodwill | 137 | 137 | 137 | 137 | 288 | 291 | 291 | 310 | 331 | 348 | 348 | 348 |
Intangibles with finite lives, net | 39 | 33 | 26 | 20 | 285 | 262 | 241 | 262 | 258 | 269 | 247 | 226 |
Deferred financing costs, net | 2 | 1 | 65,000 | - | 3 | 3 | 2 | 3 | 2 | 2 | 1 | 2 |
Other assets, net | 958,000 | 879,000 | 833,000 | 388,000 | 3 | 3 | 3 | 4 | 5 | 8 | 15 | 17 |
Total assets | 720 | 682 | 474 | 474 | 921 | 832 | 845 | 888 | 930 | 993 | 974 | 996 |
Accounts payable | 21 | 18 | 19 | 16 | 33 | 29 | 44 | 24 | 23 | 36 | 45 | 64 |
Accrued Liabilities, Current | 41 | 30 | 30 | 29 | 98 | 69 | 65 | 79 | 85 | 90 | 73 | 67 |
Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 8 | 9 | 9 | 9 |
Current portion of long-term debt | - | - | - | - | 11 | 15 | 17 | - | - | - | - | 4 |
Dividends payable | 5 | 5 | 5 | 5 | 7 | 2 | 2 | 2 | 2 | 3 | 3 | - |
Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 8 | 9 | 9 | 9 |
Contract liabilities | - | - | - | - | - | - | - | 39 | 40 | 66 | 65 | 66 |
Dividends payable | 5 | 5 | 5 | 5 | 7 | 2 | 2 | 2 | 2 | 3 | 3 | - |
Interest payable | 2 | 2 | 29,000 | - | 1 | 282,000 | 499,000 | 588,000 | 163,000 | 195,000 | 172,000 | 1 |
Contract liabilities | - | - | - | - | - | - | - | 39 | 40 | 66 | 65 | 66 |
Total current liabilities | 83 | 269 | 66 | 64 | 184 | 144 | 165 | 145 | 160 | 204 | 193 | 212 |
Interest payable | 2 | 2 | 29,000 | - | 1 | 282,000 | 499,000 | 588,000 | 163,000 | 195,000 | 172,000 | 1 |
Total current liabilities | 83 | 269 | 66 | 64 | 184 | 144 | 165 | 145 | 160 | 204 | 193 | 212 |
Non-current portion of long-term debt, net | - | - | - | - | 240 | 176 | 148 | 165 | 150 | 201 | 130 | 160 |
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 24 | 40 | 44 | 42 |
Income taxes payable | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 325,000 | 2 | 3 | 3 | 2 |
Deferred tax liability, net | - | - | - | - | - | - | - | 12 | 18 | 21 | 15 | 9 |
Long-term contract liabilities | - | - | - | - | - | - | - | 11 | 10 | 10 | 10 | 18 |
Other liabilities | 5 | 4 | 4 | 4 | 4 | 3 | 4 | 19 | 18 | 15 | 6 | 2 |
Total liabilities | 290 | 278 | 77 | 72 | 451 | 352 | 339 | 353 | 380 | 492 | 403 | 446 |
Temporary Equity, Par Value | - | - | - | - | - | - | - | - | - | - | 105 | 112 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock, Value, Issued | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Additional paid-in capital | 361 | 364 | 421 | 427 | 525 | 533 | 538 | 553 | 570 | 605 | 625 | 637 |
Retained earnings | 404 | 403 | 409 | 413 | 384 | 385 | 405 | 420 | 417 | 333 | 279 | 239 |
Stockholders' equity before treasury stock | 769 | 770 | 834 | 843 | 912 | 922 | 948 | 977 | 991 | 943 | 908 | 880 |
Treasury stock, at cost (15,033,317 shares at July 31, 2023 and 2022) | 339 | 366 | 437 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 |
Total stockholders’ equity | 429 | 404 | 397 | 401 | 470 | 480 | 506 | 535 | 549 | 501 | 467 | 438 |
Total liabilities, convertible preferred stock and stockholders’ equity | 720 | 682 | 474 | 474 | 921 | 832 | 845 | 888 | 930 | 993 | 974 | 996 |