Cigna GroupCI

時価総額

$724.6億

PER

保険・ヘルスサービスの大手、顧客関係約1.82億・従業員約73,500人規模。薬局給付管理、専門医療、遠隔診療、ケア連携のプラットフォームを展開。2024年1月の一部事業売却合意。30カ国超での展開。

	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Product	5,479	103,099	107,769	121,413	128,566	137,243	189,361
Service	5,596	9,363	8,761	9,962	10,880	12,619	14,790
Revenue from contract with customer	48,650	153,566	160,401	174,078	180,516	195,265	247,121
Premiums	36,113	39,714	42,627	41,154	39,915	44,237	45,996
Net investment income	1,480	1,390	1,244	1,549	1,155	1,166	973
Cost of Goods and Services Sold	4,793	97,668	103,484	117,553	124,834	133,801	182,509
Medical costs and other benefit expenses	27,528	30,819	32,710	33,562	32,206	36,287	38,648
Selling, General and Administrative Expense	11,934	14,053	14,072	13,030	13,186	14,822	14,844
Amortization of Intangible Assets	235	2,949	1,982	1,998	1,876	1,819	1,703
TOTAL BENEFITS AND EXPENSES	44,490	145,489	152,248	166,143	172,102	186,729	237,704
Income from operations	4,160	8,077	8,153	7,935	8,414	8,536	9,417
Interest expense and other	-498	-1,682	-1,438	-1,208	-1,228	-1,446	-1,435
Debt extinguishment gain	-	-2	-199	-141	-	-	-
Net gain (loss) on sale of businesses	-	-	4,203	-	1,662	-1,499	24
Net investment losses	-	-	-	-	-	-	-2,737
Income before income taxes	3,581	6,570	10,868	6,782	8,353	5,513	5,269
TOTAL INCOME TAXES	935	1,450	2,379	1,367	1,607	141	1,491
Net income	2,646	5,120	8,489	5,415	6,746	5,372	3,778
Less: Net income attributable to noncontrolling interests	9	16	31	50	78	208	344
SHAREHOLDERS' NET INCOME	2,637	5,104	8,458	5,365	6,668	5,164	3,434
Earnings Per Share, Basic	10.69	13.58	23.17	15.87	21.54	17.57	12.25
Earnings Per Share, Diluted	10.54	13.44	22.96	15.73	21.3	17.39	12.12