Celsius Holdings, Inc.CELH

時価総額
$115.1億
PER
機能性飲料(エナジードリンク)事業の大手。主力ブランドの機能性エナジードリンクと関連製品を展開。ペプシへのシリーズA優先株発行(2022年8月)と2024年11月の米国コーパッカー買収(約7,530万ドル)を実施。米国中心に欧州・アジアへ展開、従業員数は2024年12月31日時点で1,073名。
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Cash and cash equivalents12148-4316614756890
Accounts receivable-net36138153963184270
Note receivable-net---12332-
Inventory, Net25111518191173229131
Deferred other costs-current------141414
Prepaid expenses and other current assets---41514112019
Total current assets18273552932629181,2051,325
Property, plant and equipment-net33,53362,642121,854132,889579,3773102556
Operating Lease, Right-of-Use Asset----836,03811222
Right of use assets-finance leases-net---809,466162,11985,953000
Intangibles-net---171716121212
Goodwill---101015141472
Deferred other costs-non-current------262248234
Deferred tax assets-----913039
Other long-term assets--------8
Total Assets182735901313141,2221,5361,767
Accounts payable-------4341
Accrued expenses-----151962149
Income taxes payable-------5011
Accrued promotional allowance------36100136
Lease liability operating leases---649,074321,283511,764113
Lease liability finance leases----205,824157,046000
Deferred revenue--------10
Other current liabilities--19,933107,399425,232976,07241116
Total current liabilities2615272693161277366
Lease liability operating leases---239,848514,948657,9350117
Lease liability finance leases----82,29045,408000
Deferred tax liability-----31632
Deferred revenue--------158
Total Liabilities71023272797357448542
Temporary Equity, Carrying Amount, Attributable to Parent-------824824
Common Stock, Value, Issued40,00045,70257,00368,94272,26374,909000
Additional paid-in capital647985128160268281277298
Accumulated other comprehensive loss--39,378-26,997-753,520-202,142613,651-2-1-3
Retained earnings (accumulated deficit)-53,354,332-61,960,910-73,380,691-63,409,431-55,426,832-51-239-12106
Total Stockholders’ Equity1117126310421740264400
Total Liabilities, Mezzanine Equity and Stockholders’ Equity182735901313141,2221,5361,767