- 米国企業
- Coeur Mining, Inc.
Coeur Mining, Inc.CDE
時価総額
$2.4億
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenue | 515 | 1,021 | 895 | 746 | 636 | - | 666 | 710 | 626 | 712 | 785 | 833 | 786 | 821 |
| Amortization | 142 | 225 | 219 | 233 | 162 | 144 | 123 | 147 | 128 | 179 | 131 | 128 | 112 | 100 |
| General and administrative | 24 | 31 | 33 | 55 | 41 | 33 | 29 | 34 | 31 | 34 | 34 | 40 | 39 | 42 |
| Pre Development | 1 | 19 | 1 | 12 | 26 | 18 | 17 | 19 | 20 | 18 | 56 | 49 | 41 | 55 |
| Total costs and expenses | 41 | 70 | 66 | 895 | 2,202 | 999 | 597 | 670 | 646 | 1,056 | 704 | 780 | 826 | 860 |
| Gain on debt extinguishment | -20 | -6 | -1 | - | - | - | -21 | -9 | - | -1 | - | -9 | - | 3 |
| Fair value adjustments, net, pretax | -117 | -52 | -23 | 83 | 4 | 5 | -12 | -1 | 4 | 16 | 8 | -1 | -67 | 3 |
| Fair value adjustments, net, pretax | -117 | -52 | -23 | 83 | 4 | 5 | -12 | -1 | 4 | 16 | 8 | -1 | -67 | 3 |
| Interest expense, net of capitalized interest | 31 | 35 | 26 | 41 | 48 | 46 | 37 | 16 | 24 | 25 | 21 | 16 | 24 | 29 |
| Interest expense, net of capitalized interest | 31 | 35 | 26 | 41 | 48 | 46 | 37 | 16 | 24 | 25 | 21 | 16 | 24 | 29 |
| Other, net | - | - | - | - | - | -0 | 2 | 27 | -25 | -3 | -6 | -23 | - | -7 |
| Other, net | - | - | - | - | - | - | - | - | - | - | - | - | -67 | - |
| Total other income (expense), net | -168 | 99 | -36 | 36 | -49 | -41 | -68 | -0 | -45 | -13 | -19 | -49 | -24 | -30 |
| Total other income (expense), net | -168 | 99 | -36 | 36 | -49 | -41 | -68 | -0 | -45 | -13 | -19 | -49 | -24 | -30 |
| Income (loss) before income and mining taxes | -93 | 208 | 117 | -809 | -1,615 | -393 | 1 | 40 | -66 | -358 | 63 | 4 | -63 | -68 |
| Income (loss) before income and mining taxes | -93 | 208 | 117 | -809 | -1,615 | -393 | 1 | 40 | -66 | -358 | 63 | 4 | -63 | -68 |
| Income and mining tax (expense) benefit | -9 | 114 | 69 | -158 | -459 | -26 | -54 | 29 | -17 | -11 | 37 | 35 | 15 | 35 |
| NET INCOME (LOSS) | -91 | 93 | 49 | -651 | -1,156 | -367 | 55 | -1 | -48 | -341 | 26 | -31 | -78 | -104 |
| Unrealized gain (loss) on hedger, net of tax | - | - | - | - | - | - | - | - | - | - | - | 23 | 37 | -0 |
| Reclassification adjustments for realized (gain) loss on cash flow hedges | - | - | - | - | - | - | - | - | - | - | - | 13 | 24 | 11 |
| Other comprehensive income (loss) | -0 | -5 | - | 3 | 2 | -1 | 1 | 5 | 0 | -0 | -11 | 10 | 14 | -11 |
| COMPREHENSIVE INCOME (LOSS) | -91 | 89 | - | -648 | -1,154 | -368 | 57 | 4 | -48 | -341 | 15 | -21 | -65 | -115 |
| Earnings Per Share, Basic | -1.05 | 1.05 | 0.54 | -6.65 | -11.28 | -2.83 | 0.35 | -0.01 | -0.26 | -1.56 | 0.11 | -0.13 | -0.28 | -0.3 |
| Earnings Per Share, Diluted | -1.05 | 1.04 | 0.54 | -6.65 | -11.28 | -2.83 | 0.34 | -0.01 | -0.26 | -1.56 | 0.11 | -0.13 | -0.28 | -0.3 |
| Gain on debt extinguishment | -20 | -6 | -1 | - | - | - | -21 | -9 | - | -1 | - | -9 | - | 3 |
| Revenue | 515 | 1,021 | 895 | 746 | 636 | - | 666 | 710 | 626 | 712 | 785 | 833 | 786 | 821 |
| Amortization | 142 | 225 | 219 | 233 | 162 | 144 | 123 | 147 | 128 | 179 | 131 | 128 | 112 | 100 |
| General and administrative | 24 | 31 | 33 | 55 | 41 | 33 | 29 | 34 | 31 | 34 | 34 | 40 | 39 | 42 |
| Pre Development | 1 | 19 | 1 | 12 | 26 | 18 | 17 | 19 | 20 | 18 | 56 | 49 | 41 | 55 |
| Total costs and expenses | 41 | 70 | 66 | 895 | 2,202 | 999 | 597 | 670 | 646 | 1,056 | 704 | 780 | 826 | 860 |
| Gain on debt extinguishment | -20 | -6 | -1 | - | - | - | -21 | -9 | - | -1 | - | -9 | - | 3 |
| Fair value adjustments, net, pretax | -117 | -52 | -23 | 83 | 4 | 5 | -12 | -1 | 4 | 16 | 8 | -1 | -67 | 3 |
| Fair value adjustments, net, pretax | -117 | -52 | -23 | 83 | 4 | 5 | -12 | -1 | 4 | 16 | 8 | -1 | -67 | 3 |
| Interest expense, net of capitalized interest | 31 | 35 | 26 | 41 | 48 | 46 | 37 | 16 | 24 | 25 | 21 | 16 | 24 | 29 |
| Interest expense, net of capitalized interest | 31 | 35 | 26 | 41 | 48 | 46 | 37 | 16 | 24 | 25 | 21 | 16 | 24 | 29 |
| Other, net | - | - | - | - | - | -0 | 2 | 27 | -25 | -3 | -6 | -23 | - | -7 |
| Other, net | - | - | - | - | - | - | - | - | - | - | - | - | -67 | - |
| Total other income (expense), net | -168 | 99 | -36 | 36 | -49 | -41 | -68 | -0 | -45 | -13 | -19 | -49 | -24 | -30 |
| Total other income (expense), net | -168 | 99 | -36 | 36 | -49 | -41 | -68 | -0 | -45 | -13 | -19 | -49 | -24 | -30 |
| Income (loss) before income and mining taxes | -93 | 208 | 117 | -809 | -1,615 | -393 | 1 | 40 | -66 | -358 | 63 | 4 | -63 | -68 |
| Income (loss) before income and mining taxes | -93 | 208 | 117 | -809 | -1,615 | -393 | 1 | 40 | -66 | -358 | 63 | 4 | -63 | -68 |
| Income and mining tax (expense) benefit | -9 | 114 | 69 | -158 | -459 | -26 | -54 | 29 | -17 | -11 | 37 | 35 | 15 | 35 |
| NET INCOME (LOSS) | -91 | 93 | 49 | -651 | -1,156 | -367 | 55 | -1 | -48 | -341 | 26 | -31 | -78 | -104 |
| Unrealized gain (loss) on hedger, net of tax | - | - | - | - | - | - | - | - | - | - | - | 23 | 37 | -0 |
| Reclassification adjustments for realized (gain) loss on cash flow hedges | - | - | - | - | - | - | - | - | - | - | - | 13 | 24 | 11 |
| Other comprehensive income (loss) | -0 | -5 | - | 3 | 2 | -1 | 1 | 5 | 0 | -0 | -11 | 10 | 14 | -11 |
| COMPREHENSIVE INCOME (LOSS) | -91 | 89 | - | -648 | -1,154 | -368 | 57 | 4 | -48 | -341 | 15 | -21 | -65 | -115 |
| Earnings Per Share, Basic | -1.05 | 1.05 | 0.54 | -6.65 | -11.28 | -2.83 | 0.35 | -0.01 | -0.26 | -1.56 | 0.11 | -0.13 | -0.28 | -0.3 |
| Earnings Per Share, Diluted | -1.05 | 1.04 | 0.54 | -6.65 | -11.28 | -2.83 | 0.34 | -0.01 | -0.26 | -1.56 | 0.11 | -0.13 | -0.28 | -0.3 |
| Gain on debt extinguishment | -20 | -6 | -1 | - | - | - | -21 | -9 | - | -1 | - | -9 | - | 3 |