| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Interest and fees on loans | - | - | - | - | - | - | - | - | - | - | 158 | 194 |
|---|
| Loan Processing Fee Income | - | - | - | - | - | - | - | - | - | - | 9 | 2 |
|---|
| Taxable | 14 | 15 | 13 | 13 | 11 | 9 | 8 | 10 | 12 | 12 | 12 | 17 |
|---|
| Tax-exempt | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | 1 |
|---|
| Dividends | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
|---|
| Total interest and dividend income | 66 | 68 | 71 | 87 | 87 | 94 | 109 | 132 | 156 | 167 | 180 | 214 |
|---|
| Deposits | 14 | 11 | 8 | 8 | 8 | 8 | 9 | 17 | 30 | 24 | 15 | 20 |
|---|
| Borrowed funds and finance lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Interest Expense, Other | - | - | - | - | - | - | - | - | 4 | 4 | 5 | 4 |
|---|
| Total interest expense | 18 | 15 | 12 | 12 | 12 | 13 | 17 | 27 | 40 | 32 | 20 | 24 |
|---|
| NET INTEREST INCOME | 48 | 53 | 59 | 75 | 75 | 81 | 92 | 105 | 116 | 135 | 160 | 190 |
|---|
| PROVISION FOR CREDIT LOSS EXPENSE | - | - | - | - | - | - | - | - | - | - | - | 9 |
|---|
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSS EXPENSE | 43 | 47 | 53 | 71 | 72 | 77 | 85 | 99 | 110 | 119 | 154 | 181 |
|---|
| Service charges on deposit accounts | - | - | - | - | - | - | - | 6 | 6 | 5 | 6 | 7 |
|---|
| Other service charges and fees | - | - | - | - | - | - | - | - | - | - | 2 | 3 |
|---|
| Wealth and asset management fees | - | - | - | - | - | - | - | 4 | 5 | 5 | 7 | 7 |
|---|
| Debt Securities, Available-for-Sale, Realized Gain (Loss) | - | - | - | - | - | - | - | - | 0 | 2 | 1 | 1 |
|---|
| Net realized gains on equity securities | - | - | - | - | - | - | - | - | 0 | 0 | - | - |
|---|
| Net unrealized gains on equity securities | - | - | - | - | - | - | - | - | 2 | 0 | 1 | -1 |
|---|
| Mortgage banking | - | - | - | - | - | - | - | 1 | 1 | 3 | 3 | 1 |
|---|
| Bank owned life insurance | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 3 | 3 |
|---|
| Card processing and interchange income | - | - | - | - | - | 3 | 4 | 4 | 5 | 6 | 8 | 8 |
|---|
| Other non-interest income | - | - | - | - | - | - | - | 2 | 2 | 2 | 3 | 5 |
|---|
| Total non-interest income | 11 | 13 | 14 | 14 | 15 | 18 | 21 | 21 | 26 | 28 | 33 | 35 |
|---|
| Employee Benefits | 5 | 6 | 6 | 7 | 8 | 9 | 10 | 11 | 11 | 12 | 61 | 71 |
|---|
| Occupancy, Net | 4 | 5 | 6 | 7 | 7 | 8 | 10 | 10 | 11 | 12 | 12 | 13 |
|---|
| Technology expense | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 12 | 17 |
|---|
| Taxes, Miscellaneous | - | - | - | - | - | - | - | - | 3 | 3 | 4 | 4 |
|---|
| Legal Professional And Examination Fees | - | - | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
|---|
| Advertising | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
|---|
| FDIC insurance | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
|---|
| Card Processing and Interchange Expense | - | - | - | - | - | 2 | 2 | 3 | 3 | 3 | 4 | 5 |
|---|
| Other Noninterest Expense | 4 | 4 | 5 | 7 | 7 | 7 | 8 | 9 | 11 | 10 | 13 | 17 |
|---|
| Acquisition Costs, Period Cost | - | - | - | - | 0 | 0 | - | - | 0 | 13 | - | - |
|---|
| Total non-interest expenses | 33 | 36 | 44 | 53 | 56 | 67 | 70 | 79 | 88 | 107 | 116 | 138 |
|---|
| INCOME BEFORE INCOME TAXES | 21 | 24 | 23 | 32 | 30 | 28 | 36 | 40 | 49 | 40 | 71 | 78 |
|---|
| Income Tax Expense (Benefit) | 6 | 6 | 6 | 9 | 8 | 7 | 12 | 7 | 9 | 7 | 13 | 15 |
|---|
| NET INCOME | 15 | 17 | 17 | 23 | 22 | 21 | 24 | 34 | 40 | 33 | 58 | 63 |
|---|
| PREFERRED STOCK DIVIDENDS | - | - | - | - | - | - | - | - | - | 1 | 4 | 4 |
|---|
| NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | - | - | - | - | - | - | - | - | - | 32 | 53 | 59 |
|---|
| Earnings Per Share, Basic | 1.23 | 1.38 | 1.29 | 1.6 | 1.54 | 1.42 | 1.57 | 2.21 | 2.63 | 1.97 | 3.16 | 3.26 |
|---|
| Earnings Per Share, Diluted | 1.23 | 1.38 | 1.29 | 1.6 | 1.54 | 1.42 | 1.57 | 2.21 | 2.63 | 1.97 | 3.16 | 3.26 |
|---|
| OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax | - | 4 | -24 | 10 | 1 | -2 | -1 | -4 | 11 | 8 | -16 | -54 |
|---|
| Amortization of unrealized gains from held-to-maturity securities, net of tax | - | - | - | - | - | - | - | - | - | - | - | -1 |
|---|
| Change in actuarial gain, for post-employment health care plan, net of amortization and tax | - | 0 | 0 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 |
|---|
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax | - | - | - | - | - | - | - | - | -0 | -0 | 0 | 0 |
|---|
| Total other comprehensive income (loss) | - | 3 | -23 | 11 | 1 | -2 | 0 | -4 | 11 | 8 | -15 | -52 |
|---|
| COMPREHENSIVE INCOME | - | 20 | -7 | 34 | 23 | 19 | 24 | 30 | 51 | 41 | 42 | 11 |
|---|