- 米国企業
- CARNIVAL CORP
- バランスシート
CARNIVAL CORP【CCL】バランスシート
時価総額
$60.6億
PER
クルーズ事業の世界最大手。複数ブランドを擁する船団、オンボード収益モデルを展開。P&O Cruises(Australia)を2025年3月にブランド統合。旅客定員269,970席(2024年)。世界主要航路で展開。
| 2010/11 | 2011/11 | 2012/11 | 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
| 現金同等物 | 429 | 450 | 465 | 462 | 331 | 1,395 | 603 | 395 | 982 | 9,692 | 8,976 | 6,037 | 2,436 | 1,231 |
| 有価証券 | - | - | - | - | - | - | - | - | - | - | 200 | - | - | - |
| 現金 + 有価証券 | 429 | 450 | 465 | 462 | 331 | 1,395 | 603 | 395 | 982 | 9,692 | 9,176 | 6,037 | 2,436 | 1,231 |
| 商品及び製品 | 320 | 374 | 390 | 374 | 364 | 330 | 322 | 387 | 450 | 335 | 356 | 428 | 528 | 507 |
| 流動資産合計 | 1,244 | 1,312 | 1,821 | 1,937 | 1,503 | 2,451 | 1,689 | 1,596 | 2,225 | 10,563 | 10,133 | 7,492 | 5,266 | 3,378 |
| 有形固定資産 | 30,967 | 32,054 | 32,137 | 32,905 | 32,773 | 31,888 | 32,429 | 34,430 | 35,336 | 38,073 | 38,107 | 38,687 | 40,116 | 41,795 |
| 固定資産合計 | 36,246 | 37,325 | 37,340 | 38,167 | 38,029 | 36,786 | 37,247 | 39,182 | 40,176 | 43,030 | 43,211 | 44,211 | 43,854 | 45,679 |
| 総資産 | 37,490 | 38,637 | 39,161 | 40,104 | 39,532 | 39,237 | 38,936 | 40,778 | 42,401 | 53,593 | 53,344 | 51,703 | 49,120 | 49,057 |
| 買掛金 | 503 | 576 | 549 | 639 | 626 | 627 | 713 | 762 | 730 | 624 | 797 | 1,050 | 1,168 | 1,133 |
| 一年内返済予定の長期借入金 | 613 | 1,019 | 1,678 | 1,408 | 1,059 | 1,344 | 640 | 1,717 | 1,578 | 1,742 | 1,927 | 2,393 | 2,089 | 1,538 |
| 流動負債合計 | 5,755 | 6,105 | 7,340 | 6,720 | 6,921 | 6,956 | 7,072 | 8,800 | 9,204 | 8,686 | 10,408 | 10,605 | 11,481 | 11,617 |
| 長期借入金 | 8,011 | 8,053 | 7,168 | 8,092 | 7,363 | 7,413 | 8,357 | 6,993 | 7,897 | 22,130 | 28,509 | 31,953 | 28,483 | 25,936 |
| 資本金及び資本剰余金 | 8,100 | 8,180 | 8,252 | 8,325 | 8,384 | 8,562 | 8,632 | 8,690 | 8,756 | 13,948 | 15,292 | 16,872 | 16,712 | 17,155 |
| 利益剰余金 | 17,224 | 18,349 | 18,479 | 18,782 | 19,242 | 20,060 | 21,843 | 23,292 | 25,066 | 16,075 | 6,448 | 269 | 185 | 2,101 |
| 株主資本 | 23,031 | 23,832 | 23,929 | 24,556 | 24,288 | 23,771 | 22,597 | 24,216 | 24,443 | 20,555 | 12,144 | 7,065 | 6,882 | 9,251 |
| 有利子負債合計 | 8,624 | 9,072 | 8,846 | 9,500 | 8,422 | 8,757 | 8,942 | 8,710 | 9,475 | 23,872 | 30,436 | 34,346 | 30,572 | 27,474 |
| 純有利子負債 | 8,195 | 8,622 | 8,381 | 9,038 | 8,091 | 7,362 | 8,339 | 8,315 | 8,493 | 14,180 | 21,260 | 28,309 | 28,136 | 26,243 |
| DEレシオ(%) | 37.4 | 38.1 | 37 | 38.7 | 34.7 | 36.8 | 39.6 | 36 | 38.8 | 116.1 | 250.6 | 486.1 | 444.2 | 297 |