COMMERCE BANCSHARES INCCBSH
時価総額
$72.5億
PER
総資産320億ドル(2024年12月31日)の金融サービスの大手。小売・商業銀行、資産運用、証券仲介、住宅ローン、信託、商業決済を展開。2023年第2四半期にL.J. Hart & Companyを買収。ミズーリ、カンザス、中央イリノイ、オクラホマ、コロラドを中心に約243拠点で展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Interest and fees on loans | 508 | 464 | 446 | 439 | 447 | 457 | 490 | 544 | 625 | 663 | 612 | 571 | 646 | 984 | 1,063 |
| Interest on loans held for sale | - | - | - | - | - | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest on investment securities | 213 | 219 | 212 | 189 | 188 | 192 | 207 | 215 | 240 | 237 | 217 | 236 | 314 | 279 | 272 |
| Interest on federal funds sold | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
| Interest on securities purchased under agreements to resell | - | - | - | - | - | 13 | 14 | 15 | 16 | 16 | - | - | - | 14 | 13 |
| Interest on deposits with banks | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 6 | 7 | 2 | 3 | 15 | 103 | 121 |
| Total interest income | 729 | 698 | 678 | 650 | 648 | 662 | 713 | 777 | 889 | 925 | 873 | 848 | 999 | 1,381 | 1,470 |
| Savings, interest checking and money market | 29 | 26 | 19 | 14 | 14 | 13 | 14 | 17 | 28 | 40 | 18 | 8 | 25 | 146 | 227 |
| Certificates of deposit of less than $100,000 | 23 | 11 | 8 | 6 | 4 | 3 | 3 | 3 | 3 | 6 | 5 | 1 | 1 | 39 | 42 |
| Certificates of deposit of $100,000 and over | 14 | 9 | 7 | 6 | 6 | 6 | 9 | 11 | 15 | 27 | 13 | 3 | 4 | 61 | 67 |
| Interest on federal funds purchased | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 | 12 |
| Interest on securities sold under agreements to repurchase | - | - | - | - | - | - | - | - | - | - | - | - | - | 73 | 81 |
| Interest on other borrowings | -15 | -4 | 3 | 3 | 3 | 4 | 4 | 3 | 0 | 1 | 1 | -0 | 0 | 39 | 0 |
| Total interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 429 |
| Net interest income | 646 | 646 | 640 | 619 | 620 | 634 | 680 | 734 | 824 | 821 | 830 | 835 | 942 | 998 | 1,040 |
| Provision for loan losses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
| Net interest income after provision for loan losses | 546 | 595 | 613 | 599 | 591 | 606 | 644 | 688 | 781 | 771 | 693 | 902 | 914 | 963 | 1,007 |
| Trust fees | - | - | - | - | - | - | - | - | 148 | 156 | 161 | 188 | 185 | 191 | 214 |
| Bank card transaction fees | - | - | - | - | - | - | - | - | 172 | 168 | 152 | 168 | 176 | 191 | 190 |
| Deposit fee revenue | - | - | - | - | - | - | - | - | 95 | 96 | 93 | 97 | 94 | 91 | 100 |
| Capital market fees | - | - | - | - | - | 11 | 11 | 8 | 8 | 8 | 15 | 16 | 14 | 14 | 20 |
| Consumer brokerage services | - | - | 21 | 14 | 13 | 13 | 14 | 15 | 16 | 16 | 15 | 18 | 19 | 17 | 18 |
| Loan fees and sales | 23 | 8 | 6 | 6 | 5 | 8 | 11 | 14 | 13 | 16 | 27 | 30 | 13 | 11 | 13 |
| Other | 29 | 27 | 34 | 39 | 40 | 36 | 48 | 44 | 51 | 65 | 44 | 43 | 45 | 57 | 60 |
| Total non-interest income | 405 | 393 | 400 | 418 | 436 | 448 | 474 | 487 | 501 | 525 | 506 | 560 | 547 | 573 | 616 |
| Gain (Loss) on Investments | -2 | 11 | 5 | -4 | 14 | 6 | -0 | 25 | -0 | 4 | 11 | 30 | 21 | 15 | 8 |
| Labor and Related Expense | 347 | 345 | 361 | 367 | 384 | 401 | 427 | 448 | 468 | 493 | 513 | 525 | 554 | 584 | 608 |
| Data processing and software | 68 | 68 | 74 | 78 | 79 | 84 | 93 | 92 | 86 | 93 | 95 | 102 | 111 | 119 | 127 |
| Net occupancy | 47 | 46 | 46 | 46 | 46 | 45 | 46 | 46 | 46 | 47 | 47 | 48 | 49 | 54 | 53 |
| Professional Fees | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35 |
| Marketing | 18 | 17 | 15 | 14 | 16 | 16 | 16 | 16 | 21 | 22 | 20 | 22 | 24 | 25 | 22 |
| Equipment | 23 | 22 | 20 | 18 | 18 | 19 | 19 | 19 | 18 | 19 | 19 | 18 | 19 | 20 | 21 |
| Supplies and communication | 27 | 22 | 22 | 23 | 22 | 23 | 24 | 23 | 21 | 20 | 17 | 17 | 18 | 19 | 19 |
| Deposit insurance | 19 | 13 | 10 | 11 | 12 | 12 | 13 | 14 | 12 | 7 | - | - | - | 33 | 16 |
| Other | 74 | 69 | 70 | 73 | 81 | 76 | 78 | 77 | 64 | 64 | 57 | 74 | 74 | 78 | 49 |
| Total non-interest expense | 631 | 617 | 618 | 630 | 658 | 676 | 717 | 770 | 738 | 767 | 768 | 806 | 849 | 931 | 951 |
| Income before income taxes | - | - | - | - | - | - | - | - | - | - | - | 686 | 632 | 620 | 679 |
| Less income taxes | 96 | 121 | 127 | 122 | 120 | 117 | 124 | 111 | 106 | 109 | 87 | 146 | 132 | 135 | 145 |
| Net income | 222 | 260 | 271 | 261 | 263 | 267 | 277 | 320 | 438 | 423 | 354 | 541 | 500 | 485 | 534 |
| Less non-controlling interest expense (income) | 0 | 3 | 2 | 0 | 1 | 3 | 1 | 1 | 5 | 1 | -0 | 10 | 12 | 8 | 8 |
| NET INCOME ATTRIBUTABLE TO COMMERCE BANCSHARES, INC. | 222 | 260 | 271 | 261 | 263 | 267 | 277 | 320 | 438 | 423 | 354 | 541 | 500 | 485 | 534 |
| Earnings Per Share, Basic | 2.54 | 2.83 | 2.91 | 2.73 | 2.62 | 2.56 | 2.62 | 2.9 | 3.79 | 3.59 | 2.91 | 4.32 | 3.86 | 3.64 | 3.88 |
| Earnings Per Share, Diluted | 2.52 | 2.82 | 2.9 | 2.72 | 2.61 | 2.56 | 2.61 | 2.89 | 3.78 | 3.58 | 2.91 | 4.31 | 3.85 | 3.64 | 3.87 |