米国企業
Chubb Ltd

Chubb LtdCB

時価総額

$1112.9億

PER

12.3倍

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Net premiums written	13,708	15,372	16,075	17,025	17,799	17,713	28,145	29,244	30,579	32,275	33,820	37,868	41,755	47,361
Increase in unearned premiums	-	-	-	-	-	-500	604	-210	-515	-985	-703	-1,513	-1,366	-1,649
Net premiums earned	13,504	15,387	15,677	16,613	17,426	17,213	28,749	29,034	30,064	31,290	33,117	36,355	40,389	45,712
Net investment income	2,070	2,242	2,181	2,144	2,252	2,194	2,865	3,125	3,305	3,426	3,375	3,456	3,742	-
Net investment income	-	-	-	-	-	-	-	-	-	-	-	-	-	4,937
Net realized gains (losses)	-	-	-	-	-	-	-	-	-	-	-498	1,152	-965	-607
Total revenues	16,006	16,834	17,936	19,261	19,171	18,987	31,469	32,243	32,717	34,186	35,994	40,963	43,166	49,735
Market risk benefits gains (losses)	-	-	-	-	-	-	-	-	-	-	-	-	-	-307
Total revenues	16,006	16,834	17,936	19,261	19,171	18,987	31,469	32,243	32,717	34,186	35,994	40,963	43,166	49,735
Losses and loss expenses	7,579	9,520	9,653	9,348	9,649	9,484	16,052	18,454	18,067	18,730	21,710	21,980	23,342	24,100
Liability for Future Policy Benefits, Period Expense (Income)	357	401	521	515	517	543	588	676	590	740	784	699	1,492	3,628
Policy acquisition costs	2,337	2,447	2,446	2,659	3,075	2,941	5,904	5,781	5,912	6,153	6,547	6,918	7,392	8,259
Administrative expenses	1,858	2,052	2,096	2,211	2,245	2,270	3,081	2,833	2,886	3,030	2,979	3,136	3,395	4,007
Interest expense	224	250	250	275	280	300	605	607	641	552	516	492	570	672
Other (income) expense	-	-	-	-	-	-	222	400	434	596	994	2,365	-74	836
Amortization of Intangible Assets	-	-	-	-	-	171	19	260	339	305	290	287	285	310
Cigna integration expenses	-	-	-	-	-	33	492	310	59	23	-	-	48	69
Total expenses	12,339	14,743	14,960	15,023	15,684	15,691	26,519	28,521	28,060	28,937	31,832	31,147	36,598	40,209
Income before income tax	-	-	-	-	-	-	4,950	3,722	4,657	5,249	4,162	9,816	6,568	9,526
Income tax expense	559	506	270	480	634	462	815	-139	695	795	629	1,277	1,255	511
Net income attributable to Chubb	3,108	1,585	2,706	3,758	2,853	2,834	4,135	3,861	3,962	4,454	3,533	8,539	5,313	9,028
Net income	-	-	-	-	-	-	-	-	-	-	-	-	-	9,015
Net loss attributable to noncontrolling interests	-	-	-	-	-	-	-	-	-	-	-	-	-	-13
Net income attributable to Chubb	3,108	1,585	2,706	3,758	2,853	2,834	4,135	3,861	3,962	4,454	3,533	8,539	5,313	9,028
Unrealized appreciation (depreciation)	-	-	-	-	-	-	84	633	-1,996	3,735	2,592	-2,938	-10,578	3,448
Cumulative foreign currency translation adjustment	-	-	116	-339	-632	-958	-154	471	-802	13	306	-530	-986	-13
Current discount rate on future policy benefits	-	-	-	-	-	-	-	-	-	-	-	-	-	84
Other, including postretirement benefit liability adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-100	157
Instrument-specific credit risk on market risk benefits	-	-	-	-	-	-	-	-	-	-	-	-	-	2
Other comprehensive income (loss), before income tax	-	-	1,197	-2,206	214	-2,072	475	1,088	-3,119	3,672	2,666	-2,946	-11,664	3,678
Cumulative foreign currency translation adjustment	-	-	116	-339	-632	-958	-154	471	-802	13	306	-530	-986	-13
Income tax (expense) benefit related to OCI items	127	159	221	-471	175	-146	54	231	-399	605	416	-427	-1,121	317
Other, including postretirement benefit liability adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-100	157
Other comprehensive income (loss)	-	-	976	-1,735	39	-1,926	421	857	-2,720	3,067	2,250	-2,519	-10,543	3,361
Other comprehensive income (loss), before income tax	-	-	1,197	-2,206	214	-2,072	475	1,088	-3,119	3,672	2,666	-2,946	-11,664	3,678
Comprehensive income (loss) attributable to Chubb	-	-	-	-	-	-	4,556	4,718	1,242	7,521	5,783	6,020	-5,230	12,404
Income tax (expense) benefit related to OCI items	127	159	221	-471	175	-146	54	231	-399	605	416	-427	-1,121	317
Other comprehensive income (loss)	-	-	976	-1,735	39	-1,926	421	857	-2,720	3,067	2,250	-2,519	-10,543	3,361
Comprehensive income (loss)	-	1,902	3,682	2,023	2,892	908	-	-	-	-	-	-	-	12,376
Comprehensive loss attributable to noncontrolling interests	-	-	-	-	-	-	-	-	-	-	-	-	-	-28
Comprehensive income (loss) attributable to Chubb	-	-	-	-	-	-	4,556	4,718	1,242	7,521	5,783	6,020	-5,230	12,404
Earnings Per Share, Basic	9.15	4.68	7.96	11.02	8.5	8.71	8.94	8.26	8.55	9.77	7.82	19.41	12.66	21.97
Earnings Per Share, Diluted	9.11	4.65	7.89	10.92	8.42	8.62	8.87	8.19	8.49	9.71	7.79	19.27	12.55	21.8
Net premiums written	13,708	15,372	16,075	17,025	17,799	17,713	28,145	29,244	30,579	32,275	33,820	37,868	41,755	47,361
Increase in unearned premiums	-	-	-	-	-	-500	604	-210	-515	-985	-703	-1,513	-1,366	-1,649
Net premiums earned	13,504	15,387	15,677	16,613	17,426	17,213	28,749	29,034	30,064	31,290	33,117	36,355	40,389	45,712
Net investment income	2,070	2,242	2,181	2,144	2,252	2,194	2,865	3,125	3,305	3,426	3,375	3,456	3,742	-
Net investment income	-	-	-	-	-	-	-	-	-	-	-	-	-	4,937
Net realized gains (losses)	-	-	-	-	-	-	-	-	-	-	-498	1,152	-965	-607
Total revenues	16,006	16,834	17,936	19,261	19,171	18,987	31,469	32,243	32,717	34,186	35,994	40,963	43,166	49,735
Market risk benefits gains (losses)	-	-	-	-	-	-	-	-	-	-	-	-	-	-307
Total revenues	16,006	16,834	17,936	19,261	19,171	18,987	31,469	32,243	32,717	34,186	35,994	40,963	43,166	49,735
Losses and loss expenses	7,579	9,520	9,653	9,348	9,649	9,484	16,052	18,454	18,067	18,730	21,710	21,980	23,342	24,100
Liability for Future Policy Benefits, Period Expense (Income)	357	401	521	515	517	543	588	676	590	740	784	699	1,492	3,628
Policy acquisition costs	2,337	2,447	2,446	2,659	3,075	2,941	5,904	5,781	5,912	6,153	6,547	6,918	7,392	8,259
Administrative expenses	1,858	2,052	2,096	2,211	2,245	2,270	3,081	2,833	2,886	3,030	2,979	3,136	3,395	4,007
Interest expense	224	250	250	275	280	300	605	607	641	552	516	492	570	672
Other (income) expense	-	-	-	-	-	-	222	400	434	596	994	2,365	-74	836
Amortization of Intangible Assets	-	-	-	-	-	171	19	260	339	305	290	287	285	310
Cigna integration expenses	-	-	-	-	-	33	492	310	59	23	-	-	48	69
Total expenses	12,339	14,743	14,960	15,023	15,684	15,691	26,519	28,521	28,060	28,937	31,832	31,147	36,598	40,209
Income before income tax	-	-	-	-	-	-	4,950	3,722	4,657	5,249	4,162	9,816	6,568	9,526
Income tax expense	559	506	270	480	634	462	815	-139	695	795	629	1,277	1,255	511
Net income attributable to Chubb	3,108	1,585	2,706	3,758	2,853	2,834	4,135	3,861	3,962	4,454	3,533	8,539	5,313	9,028
Net income	-	-	-	-	-	-	-	-	-	-	-	-	-	9,015
Net loss attributable to noncontrolling interests	-	-	-	-	-	-	-	-	-	-	-	-	-	-13
Net income attributable to Chubb	3,108	1,585	2,706	3,758	2,853	2,834	4,135	3,861	3,962	4,454	3,533	8,539	5,313	9,028
Unrealized appreciation (depreciation)	-	-	-	-	-	-	84	633	-1,996	3,735	2,592	-2,938	-10,578	3,448
Cumulative foreign currency translation adjustment	-	-	116	-339	-632	-958	-154	471	-802	13	306	-530	-986	-13
Current discount rate on future policy benefits	-	-	-	-	-	-	-	-	-	-	-	-	-	84
Other, including postretirement benefit liability adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-100	157
Instrument-specific credit risk on market risk benefits	-	-	-	-	-	-	-	-	-	-	-	-	-	2
Other comprehensive income (loss), before income tax	-	-	1,197	-2,206	214	-2,072	475	1,088	-3,119	3,672	2,666	-2,946	-11,664	3,678
Cumulative foreign currency translation adjustment	-	-	116	-339	-632	-958	-154	471	-802	13	306	-530	-986	-13
Income tax (expense) benefit related to OCI items	127	159	221	-471	175	-146	54	231	-399	605	416	-427	-1,121	317
Other, including postretirement benefit liability adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-100	157
Other comprehensive income (loss)	-	-	976	-1,735	39	-1,926	421	857	-2,720	3,067	2,250	-2,519	-10,543	3,361
Other comprehensive income (loss), before income tax	-	-	1,197	-2,206	214	-2,072	475	1,088	-3,119	3,672	2,666	-2,946	-11,664	3,678
Comprehensive income (loss) attributable to Chubb	-	-	-	-	-	-	4,556	4,718	1,242	7,521	5,783	6,020	-5,230	12,404
Income tax (expense) benefit related to OCI items	127	159	221	-471	175	-146	54	231	-399	605	416	-427	-1,121	317
Other comprehensive income (loss)	-	-	976	-1,735	39	-1,926	421	857	-2,720	3,067	2,250	-2,519	-10,543	3,361
Comprehensive income (loss)	-	1,902	3,682	2,023	2,892	908	-	-	-	-	-	-	-	12,376
Comprehensive loss attributable to noncontrolling interests	-	-	-	-	-	-	-	-	-	-	-	-	-	-28
Comprehensive income (loss) attributable to Chubb	-	-	-	-	-	-	4,556	4,718	1,242	7,521	5,783	6,020	-5,230	12,404
Earnings Per Share, Basic	9.15	4.68	7.96	11.02	8.5	8.71	8.94	8.26	8.55	9.77	7.82	19.41	12.66	21.97
Earnings Per Share, Diluted	9.11	4.65	7.89	10.92	8.42	8.62	8.87	8.19	8.49	9.71	7.79	19.27	12.55	21.8