はじめての方へショーケース価格
  1. 米国企業
  2. Chubb Ltd

Chubb LtdCB

時価総額
$1112.9億
PER
12.3倍
サマリーテーブルに戻る
損益計算書バランスシートキャッシュフロー
2010年
12月31日		2011年
12月31日		2012年
12月31日		2013年
12月31日		2014年
12月31日		2015年
12月31日		2016年
12月31日		2017年
12月31日		2018年
12月31日		2019年
12月31日		2020年
12月31日		2021年
12月31日		2022年
12月31日		2023年
12月31日
Net Income (Loss)3,1081,5852,7063,7582,8532,8344,1353,8613,9624,4543,5338,5395,3139,028
Net Realized Gains Losses-----------4981,152-965-607
Accretion (Amortization) of Discounts and Premiums, Investments------------332-189148
Amortization of purchased intangibles-------260339305290287285310
Deferred income taxes-116-7-240-145-113-96527-169733374-1321,124
Equity in net income of subsidiaries and affiliates---------6171,0192,43316867
Unpaid losses and loss expenses------3753322,137570-2574,6645,7914,2223,470
Unearned premiums262-522402441335-6802646541,0518461,8571,4771,377
Future policy benefits48-158191236216188217235215236239464848
Insurance and reinsurance balances payable---151176376268848271722-302535582461-155
Accounts payable, accrued expenses, and other liabilities---423713179-97-517375-207-98536223-735
Income taxes10--167-45103-148147-365161-74648-149128
Insurance and reinsurance balances receivable---335624469536162439812701149846961,072
Reinsurance recoverable------------1,776498
Deferred policy acquisition costs193-3405033974351,449317301344892473281,100
Other-172--335-212-149-313-287-182351-38260219-477-1,819
Net sales of investments by consolidated investment products-------------450
Net Cash Provided by (Used in) Operating Activities, Total3,546-3,9954,0224,4963,864---6,3429,78511,14911,24312,632
Other-172--335-212-149-313-287-182351-38260219-477-1,819
Net Cash Provided by (Used in) Operating Activities, Total3,546-3,9954,0224,4963,864---6,3429,78511,14911,24312,632
Net Realized Gains Losses-----------4981,152-965-607
Accretion (Amortization) of Discounts and Premiums, Investments------------332-189148
Amortization of purchased intangibles-------260339305290287285310
Deferred income taxes-116-7-240-145-113-96527-169733374-1321,124
Equity in net income of subsidiaries and affiliates---------6171,0192,43316867
Unpaid losses and loss expenses------3753322,137570-2574,6645,7914,2223,470
Unearned premiums262-522402441335-6802646541,0518461,8571,4771,377
Future policy benefits48-158191236216188217235215236239464848
Insurance and reinsurance balances payable---151176376268848271722-302535582461-155
Accounts payable, accrued expenses, and other liabilities---423713179-97-517375-207-98536223-735
Income taxes10--167-45103-148147-365161-74648-149128
Insurance and reinsurance balances receivable---335624469536162439812701149846961,072
Reinsurance recoverable------------1,776498
Deferred policy acquisition costs193-3405033974351,449317301344892473281,100
Other-172--335-212-149-313-287-182351-38260219-477-1,819
Net sales of investments by consolidated investment products-------------450
Net Cash Provided by (Used in) Operating Activities, Total3,546-3,9954,0224,4963,864---6,3429,78511,14911,24312,632
Other-172--335-212-149-313-287-182351-38260219-477-1,819
Net Cash Provided by (Used in) Operating Activities, Total3,546-3,9954,0224,4963,864---6,3429,78511,14911,24312,632
Purchases of fixed maturities available-for-sale29,985-23,45521,34015,55316,04030,75925,72024,70025,84626,29830,22227,84428,672
Purchases of fixed maturities held to maturity616-38844726762282352456229202594618208
Purchases of equity securities-----------1,1678951,395
Sales of fixed maturities available-for-sale23,096-14,32110,3557,48210,78316,62113,22814,00113,11011,3776,59616,85514,593
Sales of to be announced mortgage-backed securities-----315627296----
Sales of equity securities-----------1,0184,6151,084
Sales of equity securities-----------1,0184,6151,084
Maturities and redemptions of fixed maturities available-for-sale3,660-5,5236,9416,4136,5679,34910,4257,3529,03912,45017,3619,4157,026
Maturities and redemptions of fixed maturities available-for-sale3,660-5,5236,9416,4136,5679,34910,4257,3529,03912,45017,3619,4157,026
Maturities and redemptions of fixed maturities held to maturity1,353-1,4511,4888756699588791,1249469951,9641,712708
Maturities and redemptions of fixed maturities held to maturity1,353-1,4511,4888756699588791,1249469951,9641,712708
Net change in short-term investments----5246038,216-12,350537-5161,11781-1,1751,452-1,169
Net change in short-term investments----5246038,216-12,350537-5161,11781-1,1751,452-1,169
Net derivative instruments settlements--28147123021168265-1670311321984153
Net derivative instruments settlements--28147123021168265-1670311321984153
Private equity contributions--------1,3371,3151,9242,4712,6492,024
Private equity contributions--------1,3371,3151,9242,4712,6492,024
Private equity distributions--------9801,3909071,4211,0171,164
Private equity distributions--------9801,3909071,4211,0171,164
Acquisition of subsidiaries (net of cash acquired of $560, $366, and nil)1,139-98977766-26414,248--29--4,98234
Acquisition of subsidiaries (net of cash acquired of $560, $366, and nil)1,139-98977766-26414,248--29--4,98234
Cash And Cash Equivalents Increase (Decrease) Due To Consolidation And Deconsolidation Of Investment Products-------------17
Payment, including deposit, for Huatai Group Interest----------1,6231,184184-
Other333-555393274263-101145331,237470337560889
Other333-555393274263-101145331,237470337560889
Net Cash Provided by (Used in) Investing Activities-4,181--3,439-4,442-2,504-6,294----5,905-7,521-6,659-5,654-7,648
Net Cash Provided by (Used in) Investing Activities-4,181--3,439-4,442-2,504-6,294----5,905-7,521-6,659-5,654-7,648
Dividends paid on Common Shares435-8155178628621,1731,3081,3371,3541,3881,4011,3751,394
Common Shares repurchased235-112871,429758-8011,0441,5305234,8612,8942,411
Proceeds from issuance of long-term debt699--9476996,090--2,1712,8289881,576--
Proceeds from Short-Term Debt1,300-2,9332,5721,9782,0292,3102,3532,0292,8172,3541,8584,5104,984
Repayments of Long-term Debt----5011,150-5012,0015101,301-1,000475
Repayment of repurchase agreements--2,7832,5721,9772,0272,3112,3482,0192,8172,3541,8584,5084,728
Proceeds from share-based compensation plans--126135127131167151115204145300264212
Policyholder contract deposits-----503522442453514470512496645
Policyholder contract withdrawals-----221253307358303386454519458
Proceeds from (Payments for) Other Financing Activities---113188-40-4----87-81-101-245
Third-party capital invested into consolidated investment products-------------126
Net cash flows (used for) from financing activities732--550391-1,7773,695----151-2,082-4,409-5,127-4,489
Third-party capital distributed by consolidated investment products-------------745
Proceeds from (Payments for) Other Financing Activities---113188-40-4----87-81-101-245
Net cash flows (used for) from financing activities732--550391-1,7773,695----151-2,082-4,409-5,127-4,489
Effect of foreign currency rate changes on cash and restricted cash-------------146-1
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect--------489306190-25316494
Taxes paid434-4382183494696627365039129021,2981,2421,465
Interest paid204-240253264259642644621512524492552553
Market Risk Benefit, Change in Fair Value, Gain (Loss)--------------307
Net income-------------9,015