米国企業
Chubb Ltd

Chubb LtdCB

時価総額

$1112.9億

PER

12.3倍

	2010年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Debt Securities, Available-for-Sale	37,539	47,306	49,254	49,395	43,587	80,115	78,939	78,470	85,488	90,699	93,108	85,220	106,571
Other Short-Term Investments	1,983	2,228	1,763	2,322	10,446	3,002	3,561	3,016	4,291	4,345	3,146	4,960	4,551
Debt securities, held to maturity, net carrying value	-	-	-	-	-	-	-	-	-	11,653	10,118	8,848	-
Debt Securities, Available-for-Sale	37,539	47,306	49,254	49,395	43,587	80,115	78,939	78,470	85,488	90,699	93,108	85,220	106,571
Equity Securities, FV-NI, Current	-	-	-	-	-	-	-	770	812	4,027	4,782	827	3,455
Debt securities, held to maturity, net carrying value	-	-	-	-	-	-	-	-	-	11,653	10,118	8,848	-
Other Short-Term Investments	1,983	2,228	1,763	2,322	10,446	3,002	3,561	3,016	4,291	4,345	3,146	4,960	4,551
Loans and Leases Receivable, Net Amount	-	-	-	-	-	-	-	-	-	-	-	-	2,553
Other investments	1,692	2,716	2,976	3,346	3,291	4,519	4,672	5,277	6,062	7,945	11,169	13,696	5,527
Equity Securities, FV-NI, Current	-	-	-	-	-	-	-	770	812	4,027	4,782	827	3,455
Total investments	51,407	60,264	60,928	62,904	66,251	99,094	102,444	100,968	109,234	118,669	122,323	113,551	136,735
Alternative Investment	-	-	-	-	-	-	-	-	-	-	-	-	14,078
Cash	772	615	579	655	1,775	985	728	1,247	1,537	1,747	1,659	2,012	-
Other Long-Term Investments	1,692	2,716	2,976	3,346	3,291	4,519	4,672	5,277	6,062	7,945	11,169	13,696	5,527
Restricted cash	-	-	-	-	-	-	-	93	109	89	152	115	-
Total investments	51,407	60,264	60,928	62,904	66,251	99,094	102,444	100,968	109,234	118,669	122,323	113,551	136,735
Securities lending collateral	-	-	-	-	-	-	-	-	-	1,844	1,831	1,523	1,299
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents	-	-	-	-	-	-	-	1,340	1,646	1,836	1,811	2,127	2,621
Accrued investment income	521	552	556	552	513	918	909	883	867	867	821	941	1,086
Securities lending collateral	-	-	-	-	-	-	-	-	-	1,844	1,831	1,523	1,299
Premiums Receivable, Net	4,233	4,147	5,026	5,426	5,323	8,970	9,334	10,075	10,357	10,480	11,322	11,933	13,379
Accrued investment income	521	552	556	552	513	918	909	883	867	867	821	941	1,086
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments	-	-	-	-	-	-	-	-	-	15,592	17,366	18,901	19,952
Premiums Receivable, Net	4,233	4,147	5,026	5,426	5,323	8,970	9,334	10,075	10,357	10,480	11,322	11,933	13,379
Reinsurance recoverable on policy benefits	-	-	-	-	187	182	184	202	197	206	213	303	280
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments	-	-	-	-	-	-	-	-	-	15,592	17,366	18,901	19,952
Deferred Policy Acquisition Cost	1,641	1,873	2,313	2,601	2,873	4,314	4,723	4,922	5,242	5,402	5,513	5,788	7,152
Reinsurance recoverable on policy benefits	-	-	-	-	187	182	184	202	197	206	213	303	280
Value of business acquired	634	614	536	466	395	355	326	295	306	263	236	3,596	3,674
Deferred Policy Acquisition Cost	1,641	1,873	2,313	2,601	2,873	4,314	4,723	4,922	5,242	5,402	5,513	5,788	7,152
Goodwill	-	-	-	-	-	15,332	15,541	15,271	15,296	15,400	15,213	16,287	19,686
Value of business acquired	634	614	536	466	395	355	326	295	306	263	236	3,596	3,674
Other intangible assets	-	-	-	-	-	6,763	6,513	6,143	6,063	5,811	5,455	5,441	6,775
Goodwill	-	-	-	-	-	15,332	15,541	15,271	15,296	15,400	15,213	16,287	19,686
Prepaid reinsurance premiums	1,511	1,617	1,675	2,026	2,082	2,448	2,529	2,544	2,647	2,769	3,028	3,140	3,221
Other intangible assets	-	-	-	-	-	6,763	6,513	6,143	6,063	5,811	5,455	5,441	6,775
Investments in partially-owned insurance companies	-	-	-	-	-	-	-	-	-	2,813	3,130	2,877	191
Deferred tax assets	-	-	-	-	-	-	-	-	-	-	-	-	1,741
Other Assets	2,196	2,871	3,330	3,556	3,881	5,090	6,358	6,531	7,581	8,822	11,792	12,736	7,317
Prepaid reinsurance premiums	1,511	1,617	1,675	2,026	2,082	2,448	2,529	2,544	2,647	2,769	3,028	3,140	3,221
Total assets	83,355	92,545	94,510	98,248	102,366	159,786	167,022	167,771	176,943	190,774	200,054	199,144	230,682
Investments in partially-owned insurance companies	-	-	-	-	-	-	-	-	-	2,813	3,130	2,877	191
Separate Account Asset	-	-	-	-	-	-	-	-	-	-	-	-	5,573
Other Assets	2,196	2,871	3,330	3,556	3,881	5,090	6,358	6,531	7,581	8,822	11,792	12,736	7,317
Total assets	83,355	92,545	94,510	98,248	102,366	159,786	167,022	167,771	176,943	190,774	200,054	199,144	230,682
Unpaid losses and loss expenses	-	-	-	38,315	37,303	60,540	63,179	62,960	62,690	67,811	72,943	76,323	80,122
Unearned premiums	6,330	6,864	7,539	8,222	8,439	14,779	15,216	15,532	16,771	17,652	19,101	20,360	22,051
Future policy benefits	3,106	4,470	4,615	4,754	4,807	5,036	5,321	5,506	5,814	5,713	5,947	10,120	13,888
Reinsurance Payable	3,282	3,472	3,628	4,095	4,270	5,637	5,868	6,437	6,184	6,708	7,243	7,795	8,302
Market risk benefits	-	-	-	-	-	-	-	-	-	-	-	-	771
Securities lending payable	1,518	1,795	1,633	1,331	1,047	1,093	1,737	1,926	994	1,844	1,831	1,523	1,299
Policyholder Account Balance	-	-	-	-	-	-	-	-	-	-	-	-	7,462
Accounts Payable and Accrued Liabilities	2,958	5,377	4,810	5,726	6,205	8,617	9,545	10,472	11,773	14,052	15,004	15,587	8,332
Separate Account, Liability	-	-	-	-	-	-	-	-	-	-	-	-	5,573
Deferred tax liabilities	-	-	-	-	-	988	699	304	804	892	389	292	1,555
Reinsurance Payable	3,282	3,472	3,628	4,095	4,270	5,637	5,868	6,437	6,184	6,708	7,243	7,795	8,302
Secured Debt, Repurchase Agreements	-	-	-	-	-	-	-	-	-	1,405	1,406	1,419	2,833
Securities lending payable	1,518	1,795	1,633	1,331	1,047	1,093	1,737	1,926	994	1,844	1,831	1,523	1,299
Short-term debt	-	1,401	1,901	2,552	-	500	1,013	509	1,299	-	999	475	1,460
Accounts Payable and Accrued Liabilities	2,958	5,377	4,810	5,726	6,205	8,617	9,545	10,472	11,773	14,052	15,004	15,587	8,332
Long-term debt	3,358	3,360	3,807	3,357	9,447	12,610	11,556	12,087	13,559	14,948	15,169	14,402	13,035
Deferred tax liabilities	-	-	-	-	-	988	699	304	804	892	389	292	1,555
Trust preferred securities	-	-	-	-	-	-	-	-	-	308	308	308	308
Secured Debt, Repurchase Agreements	-	-	-	-	-	-	-	-	-	1,405	1,406	1,419	2,833
Total liabilities	60,381	65,014	65,685	68,661	73,231	111,511	115,850	117,459	121,612	131,333	140,340	148,604	166,991
Short-term debt	-	1,401	1,901	2,552	-	500	1,013	509	1,299	-	999	475	1,460
Long-term debt	3,358	3,360	3,807	3,357	9,447	12,610	11,556	12,087	13,559	14,948	15,169	14,402	13,035
Trust preferred securities	-	-	-	-	-	-	-	-	-	308	308	308	308
Total liabilities	60,381	65,014	65,685	68,661	73,231	111,511	115,850	117,459	121,612	131,333	140,340	148,604	166,991
Common Stock, Value, Issued	10,161	9,591	8,899	8,055	7,833	11,121	11,121	11,121	11,121	11,064	10,985	10,346	241
Common Shares in treasury (26,181,949 and 31,781,758 shares)	330	159	255	1,448	1,922	1,480	1,944	2,618	3,754	3,644	7,464	5,113	4,400
Additional paid-in capital	-	-	-	-	-	-	13,978	12,557	11,203	9,815	8,478	7,166	15,665
Retained earnings	5,926	10,033	13,791	16,644	19,478	23,613	27,474	31,700	36,142	39,337	47,365	48,334	54,810
Accumulated other comprehensive income (loss) (AOCI)	1,594	2,887	1,152	1,191	-735	-314	543	-2,448	619	2,869	350	-10,193	-6,809
Total Chubb shareholders' equity	22,974	27,531	28,825	29,587	29,135	48,275	51,172	50,312	55,331	59,441	59,714	50,540	63,691
Equity, Attributable to Noncontrolling Interest	-	-	-	-	-	-	-	-	-	-	-	-	4,184
Total shareholders’ equity	22,974	27,531	28,825	29,587	29,135	-	-	-	-	-	-	-	63,691
Total liabilities and shareholders’ equity	83,355	92,545	94,510	98,248	102,366	159,786	167,022	167,771	176,943	190,774	200,054	199,144	230,682
Total liabilities and shareholders’ equity	83,355	92,545	94,510	98,248	102,366	159,786	167,022	167,771	176,943	190,774	200,054	199,144	230,682