Chubb LtdCB

時価総額

$1189.3億

PER

損害保険・再保険・生命保険の大手。商業・個人向けP&C、資産運用、引受・再保険商品を展開。2023年7月にHuatai Groupの支配権取得、2024年5月にHealthy Pawsを約3億ドルで買収。北米・欧州・アジア中心に展開。

	2010年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Other Short-Term Investments	1,983	2,228	1,763	2,322	10,446	3,002	3,561	3,016	4,291	4,345	3,146	4,960	4,551	5,142
Debt Securities, Available-for-Sale	37,539	47,306	49,254	49,395	43,587	80,115	78,939	78,470	85,488	90,699	93,108	85,220	106,571	110,363
Financing Receivable, Excluding Accrued Interest, after Allowance for Credit Loss	-	-	-	-	-	-	-	-	-	-	-	-	-	2,628
Equity Securities, FV-NI, Current	-	-	-	-	-	-	-	770	812	4,027	4,782	827	3,455	9,151
Alternative Investment	-	-	-	-	-	-	-	-	-	-	-	-	14,078	14,769
Other Long-Term Investments	1,692	2,716	2,976	3,346	3,291	4,519	4,672	5,277	6,062	7,945	11,169	13,696	5,527	8,597
Total investments	51,407	60,264	60,928	62,904	66,251	99,094	102,444	100,968	109,234	118,669	122,323	113,551	136,735	150,650
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents	-	-	-	-	-	-	-	1,340	1,646	1,836	1,811	2,127	2,621	2,549
Securities lending collateral	-	-	-	-	-	-	-	-	-	1,844	1,831	1,523	1,299	1,445
Accrued investment income	521	552	556	552	513	918	909	883	867	867	821	941	1,086	1,160
Premiums Receivable, Net	4,233	4,147	5,026	5,426	5,323	8,970	9,334	10,075	10,357	10,480	11,322	11,933	13,379	14,426
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments	-	-	-	-	-	-	-	-	-	15,592	17,366	18,901	19,952	19,777
Reinsurance recoverable on policy benefits	-	-	-	-	-	-	-	-	-	-	-	-	-	289
Deferred Policy Acquisition Cost	1,641	1,873	2,313	2,601	2,873	4,314	4,723	4,922	5,242	5,402	5,513	5,788	7,152	8,358
Value of business acquired	634	614	536	466	395	355	326	295	306	263	236	3,596	3,674	3,223
Goodwill	-	-	-	-	-	15,332	15,541	15,271	15,296	15,400	15,213	16,287	19,686	19,579
Other intangible assets	-	-	-	-	-	6,763	6,513	6,143	6,063	5,811	5,455	5,441	6,775	6,377
Deferred tax assets	-	-	-	-	-	-	-	-	-	-	-	-	1,741	1,603
Prepaid reinsurance premiums	1,511	1,617	1,675	2,026	2,082	2,448	2,529	2,544	2,647	2,769	3,028	3,140	3,221	3,378
Separate Account Asset	-	-	-	-	-	-	-	-	-	-	-	-	5,573	6,231
Other Assets	2,196	2,871	3,330	3,556	3,881	5,090	6,358	6,531	7,581	8,822	11,792	12,736	7,317	7,503
Total assets	83,355	92,545	94,510	98,248	102,366	159,786	167,022	167,771	176,943	190,774	200,054	199,144	230,682	246,548
Unpaid losses and loss expenses	-	-	-	38,315	37,303	60,540	63,179	62,960	62,690	67,811	72,943	76,323	80,122	84,004
Unearned premiums	6,330	6,864	7,539	8,222	8,439	14,779	15,216	15,532	16,771	17,652	19,101	20,360	22,051	23,504
Future policy benefits	3,106	4,470	4,615	4,754	4,807	5,036	5,321	5,506	5,814	5,713	5,947	10,120	13,888	16,121
Market risk benefits	-	-	-	-	-	-	-	-	-	-	-	-	771	607
Policyholder Account Balance	-	-	-	-	-	-	-	-	-	-	-	-	7,462	8,016
Separate Account, Liability	-	-	-	-	-	-	-	-	-	-	-	-	5,573	6,231
Reinsurance Payable	3,282	3,472	3,628	4,095	4,270	5,637	5,868	6,437	6,184	6,708	7,243	7,795	8,302	8,121
Securities lending payable	1,518	1,795	1,633	1,331	1,047	1,093	1,737	1,926	994	1,844	1,831	1,523	1,299	1,445
Accounts Payable and Accrued Liabilities	2,958	5,377	4,810	5,726	6,205	8,617	9,545	10,472	11,773	14,052	15,004	15,587	8,332	10,192
Deferred tax liabilities	-	-	-	-	-	988	699	304	804	892	389	292	1,555	1,584
Secured Debt, Repurchase Agreements	-	-	-	-	-	-	-	-	-	1,405	1,406	1,419	2,833	2,731
Short-term debt	-	1,401	1,901	2,552	-	500	1,013	509	1,299	-	999	475	1,460	800
Long-term debt	3,358	3,360	3,807	3,357	9,447	12,610	11,556	12,087	13,559	14,948	15,169	14,402	13,035	14,379
Hybrid debt	-	-	-	-	-	-	-	-	-	-	-	-	-	419
Total liabilities	60,381	65,014	65,685	68,661	73,231	111,511	115,850	117,459	121,612	131,333	140,340	148,604	166,991	178,154
Common Stock, Value, Issued	10,161	9,591	8,899	8,055	7,833	11,121	11,121	11,121	11,121	11,064	10,985	10,346	241	235
Common Shares in treasury (18,922,323 and 26,181,949 shares)	330	159	255	1,448	1,922	1,480	1,944	2,618	3,754	3,644	7,464	5,113	4,400	3,524
Additional paid-in capital	-	-	-	-	-	-	13,978	12,557	11,203	9,815	8,478	7,166	15,665	14,393
Retained earnings	5,926	10,033	13,791	16,644	19,478	23,613	27,474	31,700	36,142	39,337	47,365	48,334	54,810	61,561
Accumulated other comprehensive income (loss) (AOCI)	1,594	2,887	1,152	1,191	-735	-314	543	-2,448	619	2,869	350	-10,193	-6,809	-8,644
Total Chubb shareholders' equity	22,974	27,531	28,825	29,587	29,135	48,275	51,172	50,312	55,331	59,441	59,714	50,540	63,691	68,394
Equity, Attributable to Noncontrolling Interest	-	-	-	-	-	-	-	-	-	-	-	-	4,184	4,373
Total shareholders’ equity	22,974	27,531	28,825	29,587	29,135	-	-	-	-	-	-	-	63,691	68,394
Total liabilities and shareholders’ equity	83,355	92,545	94,510	98,248	102,366	159,786	167,022	167,771	176,943	190,774	200,054	199,144	230,682	246,548