CARDINAL HEALTH INCCAH
時価総額
$500.2億
PER
医薬品・医療用品の流通・製造の米国最大手。特殊薬や放射性医薬、在宅医療用品、サプライチェーン物流を展開。2025年にGIAを約28億ドル、ADSを約11億ドルで買収。CVSが売上の30%を占め、オピオイド和解で約49億ドルを引当。米国中心にカナダ・欧州・アジア展開。
| 2011年 6月30日 | 2012年 6月30日 | 2013年 6月30日 | 2014年 6月30日 | 2015年 6月30日 | 2016年 6月30日 | 2017年 6月30日 | 2018年 6月30日 | 2019年 6月30日 | 2020年 6月30日 | 2021年 6月30日 | 2022年 6月30日 | 2023年 6月30日 | 2024年 6月30日 | 2025年 6月30日 | |
| Cash and equivalents | 1,929 | 2,274 | 1,901 | 2,865 | 4,616 | 2,356 | 6,879 | 1,763 | 2,531 | 2,771 | 3,407 | 4,717 | 4,043 | 5,133 | 3,874 |
| Trade receivables, net | 6,156 | 6,355 | 6,304 | 5,380 | 6,523 | 7,405 | 8,048 | 7,800 | 8,448 | 8,264 | 9,103 | 10,561 | 11,344 | 12,084 | 13,242 |
| Inventory, Net | 7,334 | 7,864 | 8,373 | 8,266 | 9,211 | 10,615 | 11,301 | 12,308 | 12,822 | 13,198 | 14,594 | 15,636 | 15,940 | 14,957 | 16,831 |
| Other Assets, Current | 897 | 1,017 | 1,192 | 1,428 | 1,402 | 1,580 | 2,117 | 1,926 | 1,946 | 1,707 | 2,843 | 2,021 | 2,362 | 2,663 | 2,414 |
| Assets held for sale | - | - | - | - | - | - | - | 756 | - | - | 1,101 | - | 144 | 47 | 12 |
| Total current assets | 16,316 | 17,510 | 17,770 | 17,939 | 21,752 | 21,956 | 28,345 | 24,553 | 25,747 | 25,940 | 31,048 | 32,935 | 33,833 | 34,884 | 36,373 |
| Property and equipment, net | 1,512 | 1,551 | 1,489 | 1,459 | 1,506 | 1,796 | 1,879 | 2,487 | 2,356 | 2,366 | 2,360 | 2,361 | 2,462 | 2,529 | 2,858 |
| Goodwill and other intangibles, net | - | 4,392 | 5,574 | 5,870 | 6,018 | 9,426 | 9,207 | 12,229 | 11,808 | 11,275 | 10,094 | 7,629 | 6,081 | 6,450 | 12,177 |
| Other assets | 759 | 807 | 986 | 765 | 866 | 944 | 681 | 682 | 1,052 | 1,185 | 951 | 953 | 1,041 | 1,258 | 1,714 |
| Total assets | 22,846 | 24,260 | 25,819 | 26,033 | 30,142 | 34,122 | 40,112 | 39,951 | 40,963 | 40,766 | 44,453 | 43,878 | 43,417 | 45,121 | 53,122 |
| Accounts payable | 11,332 | 11,726 | 12,295 | 12,149 | 14,368 | 17,000 | 17,906 | 19,677 | 21,535 | 21,400 | 23,700 | 27,128 | 29,813 | 31,759 | 34,713 |
| Long-Term Debt and Lease Obligation, Current | - | 476 | 168 | 801 | 281 | 587 | 1,327 | 1,001 | 452 | 10 | 871 | 580 | 792 | 434 | 550 |
| Other accrued liabilities | 1,711 | 1,972 | 2,127 | 2,165 | 2,594 | 1,808 | 1,988 | 2,002 | 2,122 | 2,231 | 2,957 | 2,842 | 3,059 | 3,447 | 3,634 |
| Total current liabilities | 13,370 | 14,174 | 14,590 | 15,115 | 17,243 | 19,701 | 21,221 | 22,893 | 24,109 | 23,615 | 27,624 | 30,550 | 33,706 | 35,640 | 38,897 |
| Long-Term Debt and Lease Obligation | 2,175 | 2,418 | 3,686 | 3,171 | 5,211 | 4,952 | 9,068 | 8,012 | 7,579 | 6,765 | 5,365 | 4,735 | 3,909 | 4,658 | 7,977 |
| Deferred income taxes and other liabilities | - | 1,424 | 1,568 | 1,346 | 1,432 | 2,781 | 2,877 | 2,975 | 2,945 | 8,594 | 9,670 | 9,299 | 8,653 | 8,035 | 8,882 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 2,898 | 2,930 | 2,953 | 2,980 | 3,003 | 3,010 | 2,697 | 2,730 | 2,763 | 2,789 | 2,806 | 2,813 | 2,747 | 2,917 | 2,956 |
| Retained earnings/(accumulated deficit) | 3,331 | 4,093 | 4,038 | 4,774 | 5,521 | 6,419 | 4,967 | 4,645 | 5,434 | 1,170 | 1,205 | -280 | -534 | -286 | 783 |
| Common shares in treasury, at cost: 32 million shares and 83 million shares at June 30, 2025 and 2024, respectively | 458 | 816 | 1,084 | 1,423 | 2,245 | 2,759 | 731 | 1,224 | 1,790 | 2,066 | 2,186 | 3,128 | 4,914 | 5,677 | 6,365 |
| Accumulated other comprehensive loss | 77 | 37 | 68 | 70 | -23 | -116 | -125 | -92 | -79 | -104 | -34 | -114 | -151 | -167 | -155 |
| Total Cardinal Health, Inc. shareholders' deficit | 5,849 | 6,244 | 5,975 | 6,401 | 6,256 | 6,571 | 6,828 | 6,059 | 6,330 | 1,792 | 1,794 | -706 | -2,851 | -3,212 | -2,634 |
| Noncontrolling interests | - | - | - | - | - | 17 | 20 | - | 2 | 3 | 3 | 3 | 1 | 1 | 147 |
| Total shareholders’ deficit | - | - | - | - | - | 6,571 | 6,828 | 6,059 | 6,330 | 1,792 | 1,794 | -706 | -2,851 | -3,212 | -2,634 |
| Total liabilities and shareholders’ deficit | 22,846 | 24,260 | 25,819 | 26,033 | 30,142 | 34,122 | 40,112 | 39,951 | 40,963 | 40,766 | 44,453 | 43,878 | 43,417 | 45,121 | 53,122 |