- 米国企業
- CACI INTERNATIONAL INC
CACI INTERNATIONAL INCCACI
時価総額
$109.1億
PER
2012年 6月30日 | 2013年 6月30日 | 2015年 6月30日 | 2017年 6月30日 | 2018年 6月30日 | 2019年 6月30日 | 2020年 6月30日 | 2021年 6月30日 | 2022年 6月30日 | 2023年 6月30日 | |
Cash and cash equivalents | 16 | 64 | - | 66 | 66 | 72 | 107 | 88 | 115 | 116 |
Accounts receivable, net | 629 | 615 | - | 757 | 807 | 870 | 841 | 880 | 926 | 895 |
Prepaid expenses and other current assets | 24 | 26 | - | 57 | 58 | 90 | 137 | 363 | 169 | 199 |
Total current assets | 686 | 728 | - | 880 | 931 | 1,032 | 1,086 | 1,331 | 1,210 | 1,210 |
Goodwill | 1,407 | 1,477 | - | 2,577 | 2,621 | 3,336 | 3,407 | 3,633 | 4,058 | 4,085 |
Intangible assets, net | - | - | - | 235 | 242 | 436 | 407 | 476 | 581 | 508 |
Property, plant and equipment, net | 67 | 66 | - | 92 | 101 | 150 | 171 | 190 | 206 | 200 |
Operating lease right-of-use assets | - | - | - | - | - | - | 331 | 357 | 317 | 313 |
Deferred Compensation Plan Assets | - | - | - | 91 | 91 | 93 | 96 | 103 | 96 | 97 |
Accounts receivable, long-term | - | - | - | - | - | 7 | 10 | 12 | 10 | 12 |
Other long-term assets | 31 | 32 | - | 27 | 39 | 33 | 35 | 70 | 151 | 177 |
Total assets | 2,393 | 2,501 | - | 3,911 | 4,034 | 5,087 | 5,542 | 6,172 | 6,629 | 6,601 |
Current portion of long-term debt | 8 | 296 | - | 54 | 47 | 47 | 47 | 47 | 31 | 46 |
Accounts payable | 150 | 133 | - | 63 | 82 | 119 | 90 | 149 | 303 | 198 |
Accrued compensation and benefits | 181 | 167 | - | 240 | 259 | 290 | 339 | 409 | 406 | 372 |
Other Accrued Liabilities, Current | 147 | 147 | - | 170 | 151 | 236 | 294 | 280 | 288 | 378 |
Total current liabilities | 485 | 742 | - | 527 | 539 | 692 | 769 | 885 | 1,027 | 994 |
Long-term debt, net of current portion | 532 | 301 | - | 1,178 | 1,015 | 1,618 | 1,358 | 1,689 | 1,702 | 1,650 |
Deferred Compensation Liability, Classified, Noncurrent | - | - | - | 82 | 87 | 92 | 103 | 104 | 102 | 105 |
Deferred income taxes | - | - | - | - | - | - | 213 | 327 | 357 | 121 |
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | 310 | 363 | 315 | 329 |
Other long-term liabilities | 52 | 52 | - | 58 | 85 | 108 | 129 | 138 | 72 | 177 |
Total liabilities | 1,228 | 1,294 | - | 2,117 | 1,927 | 2,715 | 2,881 | 3,507 | 3,576 | 3,376 |
Common Stock, Value, Issued | 4 | 4 | - | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Additional paid-in capital | - | - | - | 569 | 571 | 576 | 574 | 484 | 572 | 546 |
Retained earnings | 1,106 | 1,258 | - | 1,826 | 2,127 | 2,410 | 2,732 | 3,189 | 3,556 | 3,941 |
Accumulated other comprehensive loss | -8 | -10 | - | -29 | -19 | -43 | -72 | -36 | -31 | -5 |
Treasury stock, at cost (20,126 and 19,404 shares, respectively) | - | - | - | - | - | - | - | - | - | 1,262 |
Total CACI shareholders’ equity | 1,164 | 1,208 | - | 1,794 | 2,107 | 2,371 | 2,661 | 2,665 | 3,054 | 3,224 |
Noncontrolling interest | 2 | 3 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total shareholders’ equity | 1,164 | 1,208 | - | 1,794 | 2,107 | 2,371 | 2,661 | 2,665 | 3,054 | 3,224 |
Total liabilities and shareholders’ equity | 2,393 | 2,501 | - | 3,911 | 4,034 | 5,087 | 5,542 | 6,172 | 6,629 | 6,601 |