Baozun Inc.BZUN

時価総額

PER

	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Product	-	-	-	366	492	599	608	383
Service	-	-	-	418	554	758	867	835
Revenues	-	-	-	784	1,045	1,357	1,474	1,218
Cost of products	-	-	-	296	399	510	514	327
Fulfillment	50	78	126	184	241	346	418	394
Sales and marketing	62	95	140	195	261	327	400	388
Technology and content	9	14	22	39	56	63	70	62
General and administrative	11	13	18	23	31	34	83	54
Other operating income, net	1	1	2	3	-3	9	11	14
Impairment of goodwill	-	-	-	-	-	-	-	2
Total operating expenses	-	-	-	-	990	1,271	1,473	1,213
Income from operations	1	13	39	52	55	86	1	5
Interest income	1	2	2	1	6	6	10	7
Interest expense	-	-	1	2	9	10	9	8
Unrealized investment loss	-	-	-	-	-	-	-33	-14
Gain on disposal of investments	-	-	-	-	-	-	0	-16
Gain (Loss) on Repurchase of Debt Instrument	-	-	-	-	-	-	-	1
Impairment loss of investments	-	-	-	-	-	-	-	1
Exchange gain (loss)	-0	0	-0	-1	-1	4	7	-5
Fair value loss on derivative liabilities	-	-	-	-	-	-	-	53
Income before income tax and share of income in equity method investment	4	15	41	49	50	84	-24	-84
Income tax expense	-1	2	8	9	10	20	9	4
Income (Loss) from Equity Method Investments	-2	-	-0	-0	1	1	1	-1
Net Income (loss)	-	12	32	39	40	65	-32	-88
Net (income) loss attributable to non-controlling interests	-	-	-	-	-	-	-	-0
Net loss (income) attributable to redeemable non-controlling interests	-	-	-	-	0	-0	2	6
Net income (loss) attributable to ordinary shareholders of Baozun Inc.	3	-	-	-	-	-	-32	-88
Basic	-	0.08	0.2	0.23	0.23	0.35	-0.16	-0.52
Diluted	-	0.08	0.18	0.22	0.23	0.34	-0.16	-0.52
Basic	-0.01	0.25	0.59	0.69	0.7	1.05	-0.48	-1.55
Diluted	-0.01	0.23	0.55	0.66	0.68	1.03	-0.48	-1.55